TANDBERGTUNET BOLIGSAMEIE

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

42,14 %

Current Ratio

4,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	593 000	410 000	282 000
Net Income	134 000	78 000	57 000
Total Assets	403 000	211 000	166 000
Total Equity	318 000	184 000	106 000

Income (NOK)	2022	2021	2020
Revenue	593 000	410 000	282 000
Expenditure	465 000	337 000	228 000
Operating Profit	128 000	73 000	53 000
Financial Income	6 000	5 000	3 000
Financial Costs	0	0	0
Financial Balance	6 000	5 000	3 000
Earnings Before Tax	134 000	78 000	57 000
Tax	0	0	0
Net Income	134 000	78 000	57 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	403 000	211 000	166 000
Total Assets	403 000	211 000	166 000
Total Retained Equity	318 000	184 000	106 000
Total Equity	318 000	184 000	106 000
Total Long-Term Debt	0	0	0
Total Current Debt	85 000	27 000	60 000
Total Equity and Debt	403 000	211 000	166 000

Cash flow (NOK)	2022	2021	2020
Sales Income	516 000	0	0
Other Income	77 000	410 000	282 000
Revenue	593 000	410 000	282 000
Cost of Goods Sold	0	0	0
Salary Costs	52 000	41 000	41 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	465 000	337 000	228 000
Operating Profit	128 000	73 000	53 000
Financial Income	6 000	5 000	3 000
Financial Costs	0	0	0
Financial Balance	6 000	5 000	3 000
Dividends	0	0	0
Net Income	134 000	78 000	57 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	287 000	117 000	82 000
Total Current Assets	403 000	211 000	166 000
Total Assets	403 000	211 000	166 000
Total Equity	318 000	184 000	106 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	85 000	23 000	57 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	4 000	2 000
Total Current Debt	85 000	27 000	60 000
Total Equity and Debt	403 000	211 000	166 000

Financial indicators	2022	2021	2020
Return on Equity	42,14 %	42,39 %	53,77 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	21,59 %	17,8 %	18,79 %
Current Ratio	4,74	7,81	2,77
Quick Ratio	4,74	7,81	2,77
Equity Ratio	0,79	0,87	0,64
Gross Profit Margin	100 %	100 %	100 %