COASTLINE SOLUTIONS AS

6524 FREI

Finances

Share Ownership

Return on Equity

296,88 %

Current Ratio

0,84

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 167 000	871 000	51 000	0
Net Income	−95 000	61 000	−4 000	−14 000
Total Assets	333 000	349 000	80 000	31 000
Total Equity	−32 000	63 000	2 000	6 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 167 000	871 000	51 000	0
Expenditure	1 294 000	793 000	55 000	14 000
Operating Profit	−127 000	79 000	−4 000	−14 000
Financial Income	25 000	12 000	0	0
Financial Costs	18 000	11 000	0	0
Financial Balance	7 000	1 000	0	0
Earnings Before Tax	−120 000	80 000	−4 000	−14 000
Tax	−25 000	19 000	0	0
Net Income	−95 000	61 000	−4 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	0	0	0
Total Current Assets	308 000	349 000	80 000	31 000
Total Assets	333 000	349 000	80 000	31 000
Total Retained Equity	−52 000	43 000	−18 000	−14 000
Total Equity	−32 000	63 000	2 000	6 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	365 000	286 000	78 000	25 000
Total Equity and Debt	333 000	349 000	80 000	31 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 167 000	871 000	51 000	0
Other Income	0	0	0	0
Revenue	1 167 000	871 000	51 000	0
Cost of Goods Sold	111 000	100 000	0	1 000
Salary Costs	0	1 000	0	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 294 000	793 000	55 000	14 000
Operating Profit	−127 000	79 000	−4 000	−14 000
Financial Income	25 000	12 000	0	0
Financial Costs	18 000	11 000	0	0
Financial Balance	7 000	1 000	0	0
Dividends	0	0	0	0
Net Income	−95 000	61 000	−4 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	25 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	72 000	62 000	30 000
Total Current Assets	308 000	349 000	80 000	31 000
Total Assets	333 000	349 000	80 000	31 000
Total Equity	−32 000	63 000	2 000	6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	107 000	105 000	1 000	1 000
Unpaid Taxes	0	0	3 000	0
Dividends	0	0	0	0
Other Current Debt	257 000	162 000	74 000	24 000
Total Current Debt	365 000	286 000	78 000	25 000
Total Equity and Debt	333 000	349 000	80 000	31 000

Financial indicators	2022	2021	2020	2019
Return on Equity	296,88 %	96,83 %	−200 %	−233,33 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−10,88 %	9,07 %	−7,84 %	-
Current Ratio	0,84	1,22	1,03	1,24
Quick Ratio	0,84	1,22	1,03	1,24
Equity Ratio	−0,1	0,18	0,03	0,19
Gross Profit Margin	90,49 %	88,52 %	100 %	-