OLDUS EIENDOM AS

7300 ORKANGER

Finances

Share Ownership

Return on Equity

23,13 %

Current Ratio

1,55

Debt-to-Equity Ratio

21,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	254 000	233 000	228 000	0
Net Income	34 000	1 000	46 000	−8 000
Total Assets	3 309 000	3 271 000	3 423 000	3 143 000
Total Equity	147 000	114 000	113 000	66 000

Income (NOK)	2022	2021	2020	2019
Revenue	254 000	233 000	228 000	0
Expenditure	112 000	159 000	63 000	12 000
Operating Profit	142 000	74 000	165 000	−12 000
Financial Income	0	0	0	0
Financial Costs	98 000	73 000	106 000	0
Financial Balance	−98 000	−73 000	−106 000	0
Earnings Before Tax	43 000	1 000	59 000	−12 000
Tax	10 000	0	13 000	−4 000
Net Income	34 000	1 000	46 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 241 000	3 241 000	3 241 000	3 081 000
Total Current Assets	68 000	30 000	182 000	62 000
Total Assets	3 309 000	3 271 000	3 423 000	3 143 000
Total Retained Equity	73 000	39 000	38 000	−8 000
Total Equity	147 000	114 000	113 000	66 000
Total Long-Term Debt	3 117 000	3 150 000	3 202 000	3 077 000
Total Current Debt	44 000	8 000	108 000	0
Total Equity and Debt	3 309 000	3 271 000	3 423 000	3 143 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	35 000	6 000	0	0
Other Income	219 000	228 000	228 000	0
Revenue	254 000	233 000	228 000	0
Cost of Goods Sold	1 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	112 000	159 000	63 000	12 000
Operating Profit	142 000	74 000	165 000	−12 000
Financial Income	0	0	0	0
Financial Costs	98 000	73 000	106 000	0
Financial Balance	−98 000	−73 000	−106 000	0
Dividends	0	0	0	0
Net Income	34 000	1 000	46 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	4 000
Real Eastate	3 241 000	3 241 000	3 241 000	3 077 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 241 000	3 241 000	3 241 000	3 077 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 241 000	3 241 000	3 241 000	3 081 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	30 000	182 000	62 000
Total Current Assets	68 000	30 000	182 000	62 000
Total Assets	3 309 000	3 271 000	3 423 000	3 143 000
Total Equity	147 000	114 000	113 000	66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 117 000	3 150 000	3 202 000	3 077 000
Creditors	10 000	8 000	97 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	0	2 000	0
Total Current Debt	44 000	8 000	108 000	0
Total Equity and Debt	3 309 000	3 271 000	3 423 000	3 143 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,13 %	0,88 %	40,71 %	−12,12 %
Debt-to-Equity Ratio	21,2	27,63	28,34	46,62
Operating Profit Margin	55,91 %	31,76 %	72,37 %	-
Current Ratio	1,55	3,75	1,69	-
Quick Ratio	1,55	3,75	1,69	-
Equity Ratio	0,04	0,03	0,03	0,02
Gross Profit Margin	99,61 %	100 %	100 %	-