LM ARCHITECTURE & CONSTRUCTION AS

6390 VESTNES

Finances

Share Ownership

Return on Equity

33,61 %

Current Ratio

2,62

Debt-to-Equity Ratio

3,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 102 000	1 587 000	0	0
Net Income	443 000	675 000	0	0
Total Assets	6 693 000	5 556 000	100 000	100 000
Total Equity	1 318 000	875 000	100 000	100 000

Income (NOK)	2022	2021
Revenue	2 102 000	1 587 000
Expenditure	1 317 000	611 000
Operating Profit	786 000	976 000
Financial Income	0	0
Financial Costs	218 000	111 000
Financial Balance	−218 000	−111 000
Earnings Before Tax	568 000	865 000
Tax	125 000	190 000
Net Income	443 000	675 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 624 000	4 624 000	0	0
Total Current Assets	2 069 000	932 000	100 000	100 000
Total Assets	6 693 000	5 556 000	100 000	100 000
Total Retained Equity	1 218 000	775 000	0	0
Total Equity	1 318 000	875 000	100 000	100 000
Total Long-Term Debt	4 584 000	4 509 000	0	0
Total Current Debt	790 000	171 000	0	0
Total Equity and Debt	6 693 000	5 556 000	100 000	100 000

Cash flow (NOK)	2022	2021
Sales Income	2 102 000	1 587 000
Other Income	0	0
Revenue	2 102 000	1 587 000
Cost of Goods Sold	286 000	2 000
Salary Costs	583 000	0
Depreciation	0	0
Impairment	0	0
Expenditure	1 317 000	611 000
Operating Profit	786 000	976 000
Financial Income	0	0
Financial Costs	218 000	111 000
Financial Balance	−218 000	−111 000
Dividends	0	0
Net Income	443 000	675 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 400 000	4 400 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	224 000	224 000	0	0
Total Tangible Assets	4 624 000	4 624 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 624 000	4 624 000	0	0
Stock	197 000	−77 000	0	0
Total Investments	0	0	0	0
Cash, Bank	1 020 000	1 009 000	100 000	100 000
Total Current Assets	2 069 000	932 000	100 000	100 000
Total Assets	6 693 000	5 556 000	100 000	100 000
Total Equity	1 318 000	875 000	100 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 584 000	4 509 000	0	0
Creditors	439 000	170 000	0	0
Unpaid Taxes	294 000	1 000	0	0
Dividends	0	0	0	0
Other Current Debt	56 000	0	0	0
Total Current Debt	790 000	171 000	0	0
Total Equity and Debt	6 693 000	5 556 000	100 000	100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,61 %	77,14 %	0 %	0 %
Debt-to-Equity Ratio	3,48	5,15	0	0
Operating Profit Margin	37,39 %	61,5 %	-	-
Current Ratio	2,62	5,45	-	-
Quick Ratio	3,49	3,76	-	-
Equity Ratio	0,2	0,16	1	1
Gross Profit Margin	86,39 %	99,87 %	-	-