SOTRA BOLIG AS

5353 STRAUME

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

0,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	48 000	0	0	0
Net Income	0	−16 000	−15 000	1 000
Total Assets	803 000	803 000	791 000	786 000
Total Equity	19 000	19 000	35 000	51 000

Income (NOK)	2022	2021	2020	2019
Revenue	48 000	0	0	0
Expenditure	38 000	21 000	20 000	0
Operating Profit	10 000	−21 000	−20 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	10 000	−21 000	−20 000	0
Tax	10 000	−5 000	−4 000	−1 000
Net Income	0	−16 000	−15 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	785 000	10 000	6 000	1 000
Total Current Assets	17 000	792 000	785 000	785 000
Total Assets	803 000	803 000	791 000	786 000
Total Retained Equity	−31 000	−31 000	−14 000	1 000
Total Equity	19 000	19 000	35 000	51 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	784 000	784 000	755 000	736 000
Total Equity and Debt	803 000	803 000	791 000	786 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	48 000	0	0	0
Revenue	48 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	21 000	20 000	0
Operating Profit	10 000	−21 000	−20 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	−16 000	−15 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	10 000	6 000	1 000
Real Eastate	785 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	785 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	785 000	10 000	6 000	1 000
Stock	0	785 000	785 000	785 000
Total Investments	0	0	0	0
Cash, Bank	17 000	7 000	0	0
Total Current Assets	17 000	792 000	785 000	785 000
Total Assets	803 000	803 000	791 000	786 000
Total Equity	19 000	19 000	35 000	51 000
Short-Term Group Debt	0	0	755 000	736 000
Total Long-Term Debt	0	0	0	0
Creditors	6 000	6 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	777 000	777 000	0	0
Total Current Debt	784 000	784 000	755 000	736 000
Total Equity and Debt	803 000	803 000	791 000	786 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−84,21 %	−42,86 %	1,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,83 %	-	-	-
Current Ratio	0,02	1,01	1,04	1,07
Quick Ratio	0,02	−792	−26,17	−16,02
Equity Ratio	0,02	0,02	0,04	0,06
Gross Profit Margin	100 %	-	-	-