ATNSJØ UTVIKLING AS

2477 SOLLIA

Finances

Share Ownership

Return on Equity

666,67 %

Current Ratio

5,28

Debt-to-Equity Ratio

−72,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−200 000	−126 000	−16 000	−6 000
Total Assets	2 659 000	2 053 000	81 000	98 000
Total Equity	−30 000	−130 000	−4 000	12 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	111 000	15 000	6 000
Operating Profit	−17 000	−111 000	−15 000	−6 000
Financial Income	1 000	0	0	0
Financial Costs	183 000	15 000	1 000	0
Financial Balance	−182 000	−15 000	−1 000	0
Earnings Before Tax	−200 000	−126 000	−16 000	−6 000
Tax	0	0	0	0
Net Income	−200 000	−126 000	−16 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 659 000	2 053 000	81 000	98 000
Total Assets	2 659 000	2 053 000	81 000	98 000
Total Retained Equity	−347 000	−148 000	−22 000	−6 000
Total Equity	−30 000	−130 000	−4 000	12 000
Total Long-Term Debt	2 185 000	85 000	85 000	85 000
Total Current Debt	504 000	2 098 000	0	1 000
Total Equity and Debt	2 659 000	2 053 000	81 000	98 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	3 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	111 000	15 000	6 000
Operating Profit	−17 000	−111 000	−15 000	−6 000
Financial Income	1 000	0	0	0
Financial Costs	183 000	15 000	1 000	0
Financial Balance	−182 000	−15 000	−1 000	0
Dividends	0	0	0	0
Net Income	−200 000	−126 000	−16 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	2 642 000	2 188 000	178 000	79 000
Total Investments	0	0	0	0
Cash, Bank	18 000	−135 000	−97 000	19 000
Total Current Assets	2 659 000	2 053 000	81 000	98 000
Total Assets	2 659 000	2 053 000	81 000	98 000
Total Equity	−30 000	−130 000	−4 000	12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 185 000	85 000	85 000	85 000
Creditors	4 000	296 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	500 000	500 000	0	0
Total Current Debt	504 000	2 098 000	0	1 000
Total Equity and Debt	2 659 000	2 053 000	81 000	98 000

Financial indicators	2022	2021	2020	2019
Return on Equity	666,67 %	96,92 %	400 %	−50 %
Debt-to-Equity Ratio	−72,83	−0,65	−21,25	7,08
Operating Profit Margin	-	-	-	-
Current Ratio	5,28	0,98	-	98
Quick Ratio	−1,24	−22,81	−0,46	−1,26
Equity Ratio	−0,01	−0,06	−0,05	0,12
Gross Profit Margin	-	-	-	-