TINDE MUR AS

2640 VINSTRA

Finances

Share Ownership

Return on Equity

18,96 %

Current Ratio

2,2

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 274 000	15 789 000	11 376 000	1 380 000
Net Income	835 000	1 715 000	1 110 000	244 000
Total Assets	7 854 000	6 605 000	3 761 000	1 637 000
Total Equity	4 403 000	3 569 000	1 854 000	744 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 274 000	15 789 000	11 376 000	1 380 000
Expenditure	17 203 000	13 587 000	9 953 000	1 067 000
Operating Profit	1 071 000	2 202 000	1 423 000	312 000
Financial Income	0	0	0	0
Financial Costs	1 000	3 000	1 000	0
Financial Balance	−1 000	−3 000	−1 000	0
Earnings Before Tax	1 070 000	2 199 000	1 423 000	312 000
Tax	236 000	484 000	313 000	69 000
Net Income	835 000	1 715 000	1 110 000	244 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	340 000	626 000	68 000	0
Total Current Assets	7 514 000	5 980 000	3 693 000	1 637 000
Total Assets	7 854 000	6 605 000	3 761 000	1 637 000
Total Retained Equity	3 903 000	3 069 000	1 354 000	244 000
Total Equity	4 403 000	3 569 000	1 854 000	744 000
Total Long-Term Debt	42 000	24 000	2 000	0
Total Current Debt	3 409 000	3 013 000	1 905 000	894 000
Total Equity and Debt	7 854 000	6 605 000	3 761 000	1 637 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 274 000	15 789 000	11 306 000	1 380 000
Other Income	0	0	70 000	0
Revenue	18 274 000	15 789 000	11 376 000	1 380 000
Cost of Goods Sold	8 544 000	6 441 000	5 191 000	501 000
Salary Costs	7 161 000	5 673 000	3 819 000	494 000
Depreciation	286 000	194 000	8 000	0
Impairment	0	0	0	0
Expenditure	17 203 000	13 587 000	9 953 000	1 067 000
Operating Profit	1 071 000	2 202 000	1 423 000	312 000
Financial Income	0	0	0	0
Financial Costs	1 000	3 000	1 000	0
Financial Balance	−1 000	−3 000	−1 000	0
Dividends	0	0	0	0
Net Income	835 000	1 715 000	1 110 000	244 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	340 000	626 000	68 000	0
Total Tangible Assets	340 000	626 000	68 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	340 000	626 000	68 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 041 000	2 921 000	1 888 000	291 000
Total Current Assets	7 514 000	5 980 000	3 693 000	1 637 000
Total Assets	7 854 000	6 605 000	3 761 000	1 637 000
Total Equity	4 403 000	3 569 000	1 854 000	744 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	42 000	24 000	2 000	0
Creditors	914 000	638 000	564 000	329 000
Unpaid Taxes	993 000	788 000	447 000	308 000
Dividends	0	0	0	0
Other Current Debt	1 284 000	1 125 000	583 000	188 000
Total Current Debt	3 409 000	3 013 000	1 905 000	894 000
Total Equity and Debt	7 854 000	6 605 000	3 761 000	1 637 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,96 %	48,05 %	59,87 %	32,8 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	5,86 %	13,95 %	12,51 %	22,61 %
Current Ratio	2,2	1,98	1,94	1,83
Quick Ratio	2,2	1,98	1,94	1,83
Equity Ratio	0,56	0,54	0,49	0,45
Gross Profit Margin	53,25 %	59,21 %	54,37 %	63,7 %