VENTA COM AS

7041 TRONDHEIM

Finances

Share Ownership

Return on Equity

105,66 %

Current Ratio

0,56

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 654 000	11 757 000	9 336 000	2 028 000
Net Income	−728 000	71 000	469 000	−530 000
Total Assets	1 378 000	1 690 000	874 000	227 000
Total Equity	−689 000	39 000	−31 000	−500 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 654 000	11 757 000	9 336 000	2 028 000
Expenditure	11 344 000	11 642 000	8 708 000	2 710 000
Operating Profit	−689 000	115 000	628 000	−682 000
Financial Income	0	0	0	0
Financial Costs	39 000	25 000	27 000	0
Financial Balance	−39 000	−25 000	−27 000	0
Earnings Before Tax	−728 000	91 000	601 000	−682 000
Tax	0	20 000	132 000	−152 000
Net Income	−728 000	71 000	469 000	−530 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	215 000	51 000	101 000	233 000
Total Current Assets	1 163 000	1 638 000	773 000	−6 000
Total Assets	1 378 000	1 690 000	874 000	227 000
Total Retained Equity	−719 000	9 000	−61 000	−530 000
Total Equity	−689 000	39 000	−31 000	−500 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 067 000	1 650 000	905 000	727 000
Total Equity and Debt	1 378 000	1 690 000	874 000	227 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 654 000	11 757 000	9 336 000	2 028 000
Other Income	1 000	0	0	0
Revenue	10 654 000	11 757 000	9 336 000	2 028 000
Cost of Goods Sold	0	0	297 000	0
Salary Costs	6 115 000	4 091 000	3 927 000	1 746 000
Depreciation	1 000	0	0	0
Impairment	0	0	0	0
Expenditure	11 344 000	11 642 000	8 708 000	2 710 000
Operating Profit	−689 000	115 000	628 000	−682 000
Financial Income	0	0	0	0
Financial Costs	39 000	25 000	27 000	0
Financial Balance	−39 000	−25 000	−27 000	0
Dividends	0	0	0	0
Net Income	−728 000	71 000	469 000	−530 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	20 000	152 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	0	0	0
Total Tangible Assets	21 000	0	0	0
Total Fiancial Fixed Assets	194 000	51 000	81 000	81 000
Total Fixed Assets	215 000	51 000	101 000	233 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	171 000	306 000	94 000	75 000
Total Current Assets	1 163 000	1 638 000	773 000	−6 000
Total Assets	1 378 000	1 690 000	874 000	227 000
Total Equity	−689 000	39 000	−31 000	−500 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	201 000	0	0	225 000
Unpaid Taxes	1 111 000	913 000	544 000	240 000
Dividends	0	0	0	0
Other Current Debt	756 000	737 000	361 000	262 000
Total Current Debt	2 067 000	1 650 000	905 000	727 000
Total Equity and Debt	1 378 000	1 690 000	874 000	227 000

Financial indicators	2022	2021	2020	2019
Return on Equity	105,66 %	182,05 %	−1 512,9 %	106 %
Debt-to-Equity Ratio	−0	0	−0	−0
Operating Profit Margin	−6,47 %	0,98 %	6,73 %	−33,63 %
Current Ratio	0,56	0,99	0,85	−0,01
Quick Ratio	0,56	0,99	0,85	−0,01
Equity Ratio	−0,5	0,02	−0,04	−2,2
Gross Profit Margin	100 %	100 %	96,82 %	100 %