SKBYGG AS

4639 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

34,87 %

Current Ratio

1,56

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 662 000	4 817 000	3 104 000	29 000
Net Income	250 000	333 000	228 000	−123 000
Total Assets	1 504 000	1 053 000	965 000	125 000
Total Equity	717 000	467 000	134 000	−93 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 662 000	4 817 000	3 104 000	29 000
Expenditure	5 323 000	4 401 000	2 848 000	152 000
Operating Profit	339 000	416 000	257 000	−123 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	339 000	416 000	257 000	−123 000
Tax	89 000	84 000	29 000	0
Net Income	250 000	333 000	228 000	−123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	301 000	362 000	137 000	0
Total Current Assets	1 202 000	690 000	827 000	125 000
Total Assets	1 504 000	1 053 000	965 000	125 000
Total Retained Equity	687 000	437 000	104 000	−123 000
Total Equity	717 000	467 000	134 000	−93 000
Total Long-Term Debt	15 000	0	140 000	140 000
Total Current Debt	771 000	586 000	691 000	79 000
Total Equity and Debt	1 504 000	1 053 000	965 000	125 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 662 000	4 817 000	3 104 000	29 000
Other Income	0	0	0	0
Revenue	5 662 000	4 817 000	3 104 000	29 000
Cost of Goods Sold	3 229 000	2 512 000	1 312 000	9 000
Salary Costs	1 688 000	1 522 000	1 231 000	3 000
Depreciation	61 000	51 000	16 000	0
Impairment	0	0	0	0
Expenditure	5 323 000	4 401 000	2 848 000	152 000
Operating Profit	339 000	416 000	257 000	−123 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	250 000	333 000	228 000	−123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	301 000	362 000	137 000	0
Total Tangible Assets	301 000	362 000	137 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	301 000	362 000	137 000	0
Stock	63 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	420 000	340 000	698 000	96 000
Total Current Assets	1 202 000	690 000	827 000	125 000
Total Assets	1 504 000	1 053 000	965 000	125 000
Total Equity	717 000	467 000	134 000	−93 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 000	0	140 000	140 000
Creditors	189 000	124 000	320 000	79 000
Unpaid Taxes	337 000	216 000	215 000	0
Dividends	0	0	0	0
Other Current Debt	167 000	156 000	127 000	0
Total Current Debt	771 000	586 000	691 000	79 000
Total Equity and Debt	1 504 000	1 053 000	965 000	125 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,87 %	71,31 %	170,15 %	132,26 %
Debt-to-Equity Ratio	0,02	0	1,04	−1,51
Operating Profit Margin	5,99 %	8,64 %	8,28 %	−424,14 %
Current Ratio	1,56	1,18	1,2	1,58
Quick Ratio	1,7	1,18	1,2	1,58
Equity Ratio	0,48	0,44	0,14	−0,74
Gross Profit Margin	42,97 %	47,85 %	57,73 %	68,97 %