POLSK BYGG AS

4621 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

54,06 %

Current Ratio

2,75

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 996 000	5 832 000	4 862 000	1 213 000
Net Income	1 919 000	983 000	648 000	271 000
Total Assets	5 573 000	3 135 000	1 929 000	767 000
Total Equity	3 550 000	1 831 000	948 000	301 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 996 000	5 832 000	4 862 000	1 213 000
Expenditure	5 519 000	4 570 000	4 031 000	866 000
Operating Profit	2 476 000	1 261 000	831 000	347 000
Financial Income	0	0	0	0
Financial Costs	16 000	1 000	1 000	0
Financial Balance	−16 000	−1 000	−1 000	0
Earnings Before Tax	2 460 000	1 260 000	830 000	347 000
Tax	541 000	277 000	183 000	76 000
Net Income	1 919 000	983 000	648 000	271 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	243 000	130 000	28 000	13 000
Total Current Assets	5 330 000	3 005 000	1 901 000	754 000
Total Assets	5 573 000	3 135 000	1 929 000	767 000
Total Retained Equity	3 520 000	1 801 000	918 000	271 000
Total Equity	3 550 000	1 831 000	948 000	301 000
Total Long-Term Debt	86 000	0	0	0
Total Current Debt	1 937 000	1 304 000	981 000	466 000
Total Equity and Debt	5 573 000	3 135 000	1 929 000	767 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 996 000	5 832 000	4 862 000	1 213 000
Other Income	0	0	0	0
Revenue	7 996 000	5 832 000	4 862 000	1 213 000
Cost of Goods Sold	451 000	242 000	623 000	57 000
Salary Costs	4 663 000	3 986 000	3 119 000	773 000
Depreciation	24 000	10 000	0	0
Impairment	0	0	0	0
Expenditure	5 519 000	4 570 000	4 031 000	866 000
Operating Profit	2 476 000	1 261 000	831 000	347 000
Financial Income	0	0	0	0
Financial Costs	16 000	1 000	1 000	0
Financial Balance	−16 000	−1 000	−1 000	0
Dividends	200 000	100 000	0	0
Net Income	1 919 000	983 000	648 000	271 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	21 000	31 000	0	0
Fixtures	169 000	0	0	0
Total Tangible Assets	190 000	31 000	0	0
Total Fiancial Fixed Assets	53 000	100 000	28 000	13 000
Total Fixed Assets	243 000	130 000	28 000	13 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 594 000	2 725 000	1 616 000	641 000
Total Current Assets	5 330 000	3 005 000	1 901 000	754 000
Total Assets	5 573 000	3 135 000	1 929 000	767 000
Total Equity	3 550 000	1 831 000	948 000	301 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	86 000	0	0	0
Creditors	22 000	2 000	1 000	0
Unpaid Taxes	708 000	500 000	463 000	271 000
Dividends	200 000	100 000	0	0
Other Current Debt	472 000	424 000	334 000	118 000
Total Current Debt	1 937 000	1 304 000	981 000	466 000
Total Equity and Debt	5 573 000	3 135 000	1 929 000	767 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,06 %	53,69 %	68,35 %	90,03 %
Debt-to-Equity Ratio	0,02	0	0	0
Operating Profit Margin	30,97 %	21,62 %	17,09 %	28,61 %
Current Ratio	2,75	2,3	1,94	1,62
Quick Ratio	2,75	2,3	1,94	1,62
Equity Ratio	0,64	0,58	0,49	0,39
Gross Profit Margin	94,36 %	95,85 %	87,19 %	95,3 %