AHV8 AS

7022 TRONDHEIM

Finances

Share Ownership

Return on Equity

715,75 %

Current Ratio

8,77

Debt-to-Equity Ratio

41,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 787 000	35 000	186 000	56 000
Net Income	1 045 000	−643 000	−230 000	−57 000
Total Assets	6 338 000	17 322 000	5 429 000	5 089 000
Total Equity	146 000	−899 000	−256 000	−27 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 787 000	35 000	186 000	56 000
Expenditure	459 000	558 000	175 000	38 000
Operating Profit	1 328 000	−524 000	11 000	18 000
Financial Income	0	0	0	0
Financial Costs	251 000	119 000	241 000	75 000
Financial Balance	−251 000	−119 000	−241 000	−75 000
Earnings Before Tax	1 078 000	−643 000	−230 000	−57 000
Tax	33 000	0	0	0
Net Income	1 045 000	−643 000	−230 000	−57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 584 000	0	5 106 000	5 003 000
Total Current Assets	754 000	17 322 000	322 000	86 000
Total Assets	6 338 000	17 322 000	5 429 000	5 089 000
Total Retained Equity	116 000	−929 000	−286 000	−57 000
Total Equity	146 000	−899 000	−256 000	−27 000
Total Long-Term Debt	6 106 000	16 890 000	5 589 000	5 090 000
Total Current Debt	86 000	1 332 000	96 000	25 000
Total Equity and Debt	6 338 000	17 322 000	5 429 000	5 089 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 787 000	35 000	186 000	56 000
Revenue	1 787 000	35 000	186 000	56 000
Cost of Goods Sold	0	0	0	0
Salary Costs	304 000	470 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	459 000	558 000	175 000	38 000
Operating Profit	1 328 000	−524 000	11 000	18 000
Financial Income	0	0	0	0
Financial Costs	251 000	119 000	241 000	75 000
Financial Balance	−251 000	−119 000	−241 000	−75 000
Dividends	0	0	0	0
Net Income	1 045 000	−643 000	−230 000	−57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 574 000	0	5 106 000	5 003 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 574 000	0	5 106 000	5 003 000
Total Fiancial Fixed Assets	10 000	0	0	0
Total Fixed Assets	5 584 000	0	5 106 000	5 003 000
Stock	0	17 251 000	0	0
Total Investments	0	0	0	0
Cash, Bank	752 000	72 000	322 000	86 000
Total Current Assets	754 000	17 322 000	322 000	86 000
Total Assets	6 338 000	17 322 000	5 429 000	5 089 000
Total Equity	146 000	−899 000	−256 000	−27 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 106 000	16 890 000	5 589 000	5 090 000
Creditors	46 000	1 205 000	71 000	0
Unpaid Taxes	0	43 000	0	0
Dividends	0	0	0	0
Other Current Debt	40 000	83 000	25 000	25 000
Total Current Debt	86 000	1 332 000	96 000	25 000
Total Equity and Debt	6 338 000	17 322 000	5 429 000	5 089 000

Financial indicators	2022	2021	2020	2019
Return on Equity	715,75 %	71,52 %	89,84 %	211,11 %
Debt-to-Equity Ratio	41,82	−18,79	−21,83	−188,52
Operating Profit Margin	74,31 %	−1 497,14 %	5,91 %	32,14 %
Current Ratio	8,77	13	3,35	3,44
Quick Ratio	8,77	−1,09	3,35	3,44
Equity Ratio	0,02	−0,05	−0,05	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %