PIZZA PANCETTA HK AS

0851 OSLO

Finances

Share Ownership

Return on Equity

41,56 %

Current Ratio

0,94

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 516 000	3 572 000	2 042 000	124 000
Net Income	64 000	71 000	−39 000	34 000
Total Assets	552 000	581 000	283 000	267 000
Total Equity	154 000	90 000	19 000	58 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 516 000	3 572 000	2 042 000	124 000
Expenditure	3 434 000	3 481 000	2 093 000	80 000
Operating Profit	82 000	91 000	−50 000	44 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	82 000	91 000	−50 000	44 000
Tax	18 000	20 000	−11 000	10 000
Net Income	64 000	71 000	−39 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	193 000	241 000	193 000	191 000
Total Current Assets	359 000	340 000	89 000	76 000
Total Assets	552 000	581 000	283 000	267 000
Total Retained Equity	129 000	66 000	−5 000	34 000
Total Equity	154 000	90 000	19 000	58 000
Total Long-Term Debt	18 000	17 000	0	8 000
Total Current Debt	380 000	473 000	264 000	200 000
Total Equity and Debt	552 000	581 000	283 000	267 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 516 000	3 572 000	2 042 000	124 000
Other Income	0	0	0	0
Revenue	3 516 000	3 572 000	2 042 000	124 000
Cost of Goods Sold	904 000	1 189 000	562 000	1 000
Salary Costs	1 524 000	1 304 000	1 028 000	0
Depreciation	48 000	0	0	0
Impairment	0	0	0	0
Expenditure	3 434 000	3 481 000	2 093 000	80 000
Operating Profit	82 000	91 000	−50 000	44 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	64 000	71 000	−39 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	3 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	193 000	241 000	191 000	191 000
Total Tangible Assets	193 000	241 000	191 000	191 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	193 000	241 000	193 000	191 000
Stock	32 000	37 000	41 000	0
Total Investments	0	0	0	0
Cash, Bank	294 000	218 000	29 000	98 000
Total Current Assets	359 000	340 000	89 000	76 000
Total Assets	552 000	581 000	283 000	267 000
Total Equity	154 000	90 000	19 000	58 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 000	17 000	0	8 000
Creditors	62 000	17 000	0	2 000
Unpaid Taxes	102 000	85 000	67 000	−41 000
Dividends	0	0	0	0
Other Current Debt	199 000	371 000	197 000	238 000
Total Current Debt	380 000	473 000	264 000	200 000
Total Equity and Debt	552 000	581 000	283 000	267 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,56 %	78,89 %	−205,26 %	58,62 %
Debt-to-Equity Ratio	0,12	0,19	0	0,14
Operating Profit Margin	2,33 %	2,55 %	−2,45 %	35,48 %
Current Ratio	0,94	0,72	0,34	0,38
Quick Ratio	1,03	0,78	0,4	0,38
Equity Ratio	0,28	0,15	0,07	0,22
Gross Profit Margin	74,29 %	66,71 %	72,48 %	99,19 %