AABOL EIENDOM AS

1767 HALDEN

Finances

Share Ownership

Return on Equity

−125 %

Current Ratio

0,62

Debt-to-Equity Ratio

125,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	461 000	426 000	408 000	37 000
Net Income	−110 000	18 000	−110 000	−130 000
Total Assets	11 369 000	7 046 000	7 010 000	6 680 000
Total Equity	88 000	156 000	28 000	20 000

Income (NOK)	2022	2021	2020	2019
Revenue	461 000	426 000	408 000	37 000
Expenditure	230 000	197 000	334 000	115 000
Operating Profit	232 000	230 000	74 000	−79 000
Financial Income	1 000	0	0	0
Financial Costs	374 000	206 000	215 000	89 000
Financial Balance	−373 000	−206 000	−215 000	−89 000
Earnings Before Tax	−141 000	23 000	−140 000	−167 000
Tax	−31 000	5 000	−31 000	−37 000
Net Income	−110 000	18 000	−110 000	−130 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 213 000	6 647 000	6 693 000	6 640 000
Total Current Assets	156 000	399 000	316 000	40 000
Total Assets	11 369 000	7 046 000	7 010 000	6 680 000
Total Retained Equity	−62 000	6 000	−122 000	−130 000
Total Equity	88 000	156 000	28 000	20 000
Total Long-Term Debt	11 028 000	6 667 000	6 777 000	6 567 000
Total Current Debt	253 000	223 000	205 000	92 000
Total Equity and Debt	11 369 000	7 046 000	7 010 000	6 680 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	461 000	426 000	408 000	0
Other Income	0	0	0	37 000
Revenue	461 000	426 000	408 000	37 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	13 000	13 000	13 000	2 000
Impairment	0	0	0	0
Expenditure	230 000	197 000	334 000	115 000
Operating Profit	232 000	230 000	74 000	−79 000
Financial Income	1 000	0	0	0
Financial Costs	374 000	206 000	215 000	89 000
Financial Balance	−373 000	−206 000	−215 000	−89 000
Dividends	0	0	0	0
Net Income	−110 000	18 000	−110 000	−130 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	16 000	0	34 000	37 000
Real Eastate	11 174 000	6 611 000	6 611 000	6 560 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	36 000	48 000	43 000
Total Tangible Assets	11 197 000	6 647 000	6 659 000	6 603 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 213 000	6 647 000	6 693 000	6 640 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	102 000	241 000	149 000	40 000
Total Current Assets	156 000	399 000	316 000	40 000
Total Assets	11 369 000	7 046 000	7 010 000	6 680 000
Total Equity	88 000	156 000	28 000	20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 028 000	6 667 000	6 777 000	6 567 000
Creditors	2 000	5 000	3 000	22 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	251 000	218 000	203 000	71 000
Total Current Debt	253 000	223 000	205 000	92 000
Total Equity and Debt	11 369 000	7 046 000	7 010 000	6 680 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−125 %	11,54 %	−392,86 %	−650 %
Debt-to-Equity Ratio	125,32	42,74	242,04	328,35
Operating Profit Margin	50,33 %	53,99 %	18,14 %	−213,51 %
Current Ratio	0,62	1,79	1,54	0,43
Quick Ratio	0,62	1,79	1,54	0,43
Equity Ratio	0,01	0,02	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %