REYR EIENDOM AS

0274 OSLO

Finances

Share Ownership

Return on Equity

59,26 %

Current Ratio

2,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	595 000	1 961 000	2 813 000	285 000
Net Income	48 000	263 000	120 000	48 000
Total Assets	145 000	524 000	546 000	191 000
Total Equity	81 000	33 000	198 000	78 000

Income (NOK)	2022	2021	2020	2019
Revenue	595 000	1 961 000	2 813 000	285 000
Expenditure	533 000	1 622 000	2 659 000	223 000
Operating Profit	61 000	340 000	154 000	62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	61 000	340 000	154 000	62 000
Tax	13 000	77 000	34 000	14 000
Net Income	48 000	263 000	120 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	145 000	524 000	546 000	191 000
Total Assets	145 000	524 000	546 000	191 000
Total Retained Equity	51 000	3 000	168 000	48 000
Total Equity	81 000	33 000	198 000	78 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	64 000	490 000	347 000	113 000
Total Equity and Debt	145 000	524 000	546 000	191 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	595 000	1 961 000	2 813 000	285 000
Other Income	0	0	0	0
Revenue	595 000	1 961 000	2 813 000	285 000
Cost of Goods Sold	30 000	202 000	880 000	194 000
Salary Costs	237 000	754 000	999 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	533 000	1 622 000	2 659 000	223 000
Operating Profit	61 000	340 000	154 000	62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	428 000	0	0
Net Income	48 000	263 000	120 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	43 000	289 000	339 000	182 000
Total Current Assets	145 000	524 000	546 000	191 000
Total Assets	145 000	524 000	546 000	191 000
Total Equity	81 000	33 000	198 000	78 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	57 000	77 000	82 000
Unpaid Taxes	26 000	41 000	136 000	17 000
Dividends	0	428 000	0	0
Other Current Debt	11 000	56 000	100 000	0
Total Current Debt	64 000	490 000	347 000	113 000
Total Equity and Debt	145 000	524 000	546 000	191 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,26 %	796,97 %	60,61 %	61,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,25 %	17,34 %	5,47 %	21,75 %
Current Ratio	2,27	1,07	1,57	1,69
Quick Ratio	2,27	1,07	1,57	1,69
Equity Ratio	0,56	0,06	0,36	0,41
Gross Profit Margin	94,96 %	89,7 %	68,72 %	31,93 %