company

HMV 19 AS

0161 OSLO

Finances

Share Ownership

Return on Equity

−8 033,33 %

Current Ratio

10,02

Debt-to-Equity Ratio

4 410,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 508 000	6 974 000	0	0
Net Income	−2 410 000	1 695 000	0	1 000
Total Assets	133 471 000	127 972 000	26 000	26 000
Total Equity	30 000	−315 000	26 000	26 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 508 000	6 974 000	0	0
Expenditure	6 112 000	4 589 000	0	0
Operating Profit	396 000	2 385 000	0	0
Financial Income	57 000	5 000	0	0
Financial Costs	3 445 000	871 000	0	0
Financial Balance	−3 388 000	−866 000	0	0
Earnings Before Tax	−2 992 000	1 519 000	0	0
Tax	−581 000	−176 000	0	−1 000
Net Income	−2 410 000	1 695 000	0	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	122 094 000	123 499 000	1 000	1 000
Total Current Assets	11 377 000	4 473 000	24 000	24 000
Total Assets	133 471 000	127 972 000	26 000	26 000
Total Retained Equity	0	−340 000	1 000	1 000
Total Equity	30 000	−315 000	26 000	26 000
Total Long-Term Debt	132 306 000	128 249 000	0	0
Total Current Debt	1 135 000	39 000	0	0
Total Equity and Debt	133 471 000	127 972 000	26 000	26 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 518 000	6 790 000	0	0
Other Income	−11 000	183 000	0	0
Revenue	6 508 000	6 974 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 406 000	832 000	0	0
Impairment	0	0	0	0
Expenditure	6 112 000	4 589 000	0	0
Operating Profit	396 000	2 385 000	0	0
Financial Income	57 000	5 000	0	0
Financial Costs	3 445 000	871 000	0	0
Financial Balance	−3 388 000	−866 000	0	0
Dividends	0	0	0	0
Net Income	−2 410 000	1 695 000	0	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	9 761 000	10 110 000	0	0
Total Intangible Assets	9 761 000	10 110 000	1 000	1 000
Real Eastate	112 333 000	113 390 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	112 333 000	113 390 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	122 094 000	123 499 000	1 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 947 000	344 000	24 000	24 000
Total Current Assets	11 377 000	4 473 000	24 000	24 000
Total Assets	133 471 000	127 972 000	26 000	26 000
Total Equity	30 000	−315 000	26 000	26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	132 306 000	128 249 000	0	0
Creditors	371 000	17 000	0	0
Unpaid Taxes	0	13 000	0	0
Dividends	0	0	0	0
Other Current Debt	764 000	8 000	0	0
Total Current Debt	1 135 000	39 000	0	0
Total Equity and Debt	133 471 000	127 972 000	26 000	26 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8 033,33 %	−538,1 %	0 %	3,85 %
Debt-to-Equity Ratio	4 410,2	−407,14	0	0
Operating Profit Margin	6,08 %	34,2 %	-	-
Current Ratio	10,02	114,69	-	-
Quick Ratio	10,02	114,69	-	-
Equity Ratio	0	−0	1	1
Gross Profit Margin	100 %	100 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English