HUTH EIENDOM AS

1621 GRESSVIK

Finances

Share Ownership

Return on Equity

28,46 %

Current Ratio

Debt-to-Equity Ratio

11,95

Key figures (NOK)	2022	2021	2020
Revenue	180 000	180 000	180 000
Net Income	76 000	93 000	86 000
Total Assets	3 478 000	3 508 000	3 507 000
Total Equity	267 000	191 000	97 000

Income (NOK)	2022	2021	2020
Revenue	180 000	180 000	180 000
Expenditure	11 000	2 000	1 000
Operating Profit	169 000	178 000	179 000
Financial Income	0	0	0
Financial Costs	72 000	58 000	74 000
Financial Balance	−72 000	−58 000	−74 000
Earnings Before Tax	97 000	120 000	105 000
Tax	21 000	26 000	19 000
Net Income	76 000	93 000	86 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	3 458 000	3 458 000	3 458 000
Total Current Assets	21 000	50 000	50 000
Total Assets	3 478 000	3 508 000	3 507 000
Total Retained Equity	237 000	161 000	67 000
Total Equity	267 000	191 000	97 000
Total Long-Term Debt	3 190 000	3 291 000	3 391 000
Total Current Debt	21 000	26 000	19 000
Total Equity and Debt	3 478 000	3 508 000	3 507 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	180 000	180 000	180 000
Revenue	180 000	180 000	180 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	11 000	2 000	1 000
Operating Profit	169 000	178 000	179 000
Financial Income	0	0	0
Financial Costs	72 000	58 000	74 000
Financial Balance	−72 000	−58 000	−74 000
Dividends	0	0	0
Net Income	76 000	93 000	86 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	3 458 000	3 458 000	3 458 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	3 458 000	3 458 000	3 458 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	3 458 000	3 458 000	3 458 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	21 000	50 000	50 000
Total Current Assets	21 000	50 000	50 000
Total Assets	3 478 000	3 508 000	3 507 000
Total Equity	267 000	191 000	97 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	3 190 000	3 291 000	3 391 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	21 000	26 000	19 000
Total Equity and Debt	3 478 000	3 508 000	3 507 000

Financial indicators	2022	2021	2020
Return on Equity	28,46 %	48,69 %	88,66 %
Debt-to-Equity Ratio	11,95	17,23	34,96
Operating Profit Margin	93,89 %	98,89 %	99,44 %
Current Ratio	1	1,92	2,63
Quick Ratio	1	1,92	2,63
Equity Ratio	0,08	0,05	0,03
Gross Profit Margin	100 %	100 %	100 %