SNN-BYGGET AS

8006 BODØ

Finances

Share Ownership

Return on Equity

125,53 %

Current Ratio

0,1

Debt-to-Equity Ratio

−19,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 002 000	961 000	834 000	24 000
Net Income	−1 829 000	−1 756 000	−1 852 000	−50 000
Total Assets	28 420 000	29 952 000	28 467 000	29 135 000
Total Equity	−1 457 000	372 000	2 128 000	3 979 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 002 000	961 000	834 000	24 000
Expenditure	2 395 000	2 420 000	2 296 000	88 000
Operating Profit	−1 393 000	−1 460 000	−1 462 000	−64 000
Financial Income	137 000	8 000	0	0
Financial Costs	1 089 000	800 000	912 000	0
Financial Balance	−952 000	−792 000	−912 000	0
Earnings Before Tax	−2 345 000	−2 251 000	−2 374 000	−64 000
Tax	−516 000	−495 000	−522 000	−14 000
Net Income	−1 829 000	−1 756 000	−1 852 000	−50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 230 000	29 258 000	28 109 000	29 101 000
Total Current Assets	189 000	694 000	358 000	34 000
Total Assets	28 420 000	29 952 000	28 467 000	29 135 000
Total Retained Equity	−1 506 000	323 000	2 079 000	3 930 000
Total Equity	−1 457 000	372 000	2 128 000	3 979 000
Total Long-Term Debt	27 980 000	27 060 000	24 460 000	0
Total Current Debt	1 897 000	2 520 000	1 879 000	25 156 000
Total Equity and Debt	28 420 000	29 952 000	28 467 000	29 135 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 002 000	961 000	834 000	24 000
Revenue	1 002 000	961 000	834 000	24 000
Cost of Goods Sold	14 000	15 000	12 000	0
Salary Costs	53 000	31 000	8 000	0
Depreciation	1 627 000	1 627 000	1 627 000	68 000
Impairment	0	0	0	0
Expenditure	2 395 000	2 420 000	2 296 000	88 000
Operating Profit	−1 393 000	−1 460 000	−1 462 000	−64 000
Financial Income	137 000	8 000	0	0
Financial Costs	1 089 000	800 000	912 000	0
Financial Balance	−952 000	−792 000	−912 000	0
Dividends	0	0	0	0
Net Income	−1 829 000	−1 756 000	−1 852 000	−50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 416 000	900 000	551 000	28 000
Real Eastate	24 807 000	26 350 000	27 558 000	29 073 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 807 000	26 350 000	27 558 000	29 073 000
Total Fiancial Fixed Assets	2 008 000	2 008 000	0	0
Total Fixed Assets	28 230 000	29 258 000	28 109 000	29 101 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	137 000	645 000	318 000	0
Total Current Assets	189 000	694 000	358 000	34 000
Total Assets	28 420 000	29 952 000	28 467 000	29 135 000
Total Equity	−1 457 000	372 000	2 128 000	3 979 000
Short-Term Group Debt	1 594 000	2 281 000	1 658 000	25 118 000
Total Long-Term Debt	27 980 000	27 060 000	24 460 000	0
Creditors	114 000	112 000	74 000	38 000
Unpaid Taxes	11 000	26 000	15 000	0
Dividends	0	0	0	0
Other Current Debt	178 000	100 000	132 000	0
Total Current Debt	1 897 000	2 520 000	1 879 000	25 156 000
Total Equity and Debt	28 420 000	29 952 000	28 467 000	29 135 000

Financial indicators	2022	2021	2020	2019
Return on Equity	125,53 %	−472,04 %	−87,03 %	−1,26 %
Debt-to-Equity Ratio	−19,2	72,74	11,49	0
Operating Profit Margin	−139,02 %	−151,93 %	−175,3 %	−266,67 %
Current Ratio	0,1	0,28	0,19	0
Quick Ratio	0,1	0,28	0,19	0
Equity Ratio	−0,05	0,01	0,07	0,14
Gross Profit Margin	98,6 %	98,44 %	98,56 %	100 %