ANKENES HANDELSEIENDOM NARVIK AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

19,24 %

Current Ratio

0,89

Debt-to-Equity Ratio

0,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 235 000	4 110 000	4 050 000	3 987 000
Net Income	2 093 000	2 071 000	1 889 000	1 786 000
Total Assets	23 030 000	22 530 000	23 787 000	23 480 000
Total Equity	10 881 000	10 841 000	10 770 000	10 666 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 235 000	4 110 000	4 050 000	3 987 000
Expenditure	1 333 000	1 301 000	1 338 000	1 313 000
Operating Profit	2 902 000	2 809 000	2 712 000	2 674 000
Financial Income	0	0	0	2 000
Financial Costs	219 000	154 000	291 000	387 000
Financial Balance	−219 000	−154 000	−291 000	−385 000
Earnings Before Tax	2 684 000	2 655 000	2 422 000	2 289 000
Tax	590 000	584 000	533 000	504 000
Net Income	2 093 000	2 071 000	1 889 000	1 786 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 457 000	21 028 000	21 599 000	22 169 000
Total Current Assets	2 572 000	1 502 000	2 189 000	1 311 000
Total Assets	23 030 000	22 530 000	23 787 000	23 480 000
Total Retained Equity	6 399 000	6 358 000	6 288 000	6 183 000
Total Equity	10 881 000	10 841 000	10 770 000	10 666 000
Total Long-Term Debt	9 266 000	8 823 000	10 442 000	9 920 000
Total Current Debt	2 883 000	2 866 000	2 575 000	2 894 000
Total Equity and Debt	23 030 000	22 530 000	23 787 000	23 480 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 235 000	4 110 000	4 050 000	3 987 000
Other Income	0	0	0	0
Revenue	4 235 000	4 110 000	4 050 000	3 987 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	547 000	547 000	547 000	536 000
Impairment	0	0	0	0
Expenditure	1 333 000	1 301 000	1 338 000	1 313 000
Operating Profit	2 902 000	2 809 000	2 712 000	2 674 000
Financial Income	0	0	0	2 000
Financial Costs	219 000	154 000	291 000	387 000
Financial Balance	−219 000	−154 000	−291 000	−385 000
Dividends	0	0	0	0
Net Income	2 093 000	2 071 000	1 889 000	1 786 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 193 000	20 740 000	21 287 000	21 833 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 193 000	20 740 000	21 287 000	21 833 000
Total Fiancial Fixed Assets	264 000	288 000	312 000	336 000
Total Fixed Assets	20 457 000	21 028 000	21 599 000	22 169 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 572 000	1 502 000	2 189 000	1 311 000
Total Assets	23 030 000	22 530 000	23 787 000	23 480 000
Total Equity	10 881 000	10 841 000	10 770 000	10 666 000
Short-Term Group Debt	2 827 000	2 686 000	2 480 000	1 737 000
Total Long-Term Debt	9 266 000	8 823 000	10 442 000	9 920 000
Creditors	48 000	80 000	23 000	946 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	100 000	72 000	211 000
Total Current Debt	2 883 000	2 866 000	2 575 000	2 894 000
Total Equity and Debt	23 030 000	22 530 000	23 787 000	23 480 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,24 %	19,1 %	17,54 %	16,74 %
Debt-to-Equity Ratio	0,85	0,81	0,97	0,93
Operating Profit Margin	68,52 %	68,35 %	66,96 %	67,07 %
Current Ratio	0,89	0,52	0,85	0,45
Quick Ratio	0,89	0,52	0,85	0,45
Equity Ratio	0,47	0,48	0,45	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %