MINNESOTA EIENDOM AS

3208 SANDEFJORD

Finances

Return on Equity

0,28 %

Current Ratio

313,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	39 000	7 280 000	27 657 000	−3 000
Total Assets	13 736 000	13 752 000	40 419 000	13 247 000
Total Equity	13 724 000	13 685 000	13 405 000	13 247 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	67 000	100 000	42 000	3 000
Operating Profit	−67 000	−100 000	−42 000	−3 000
Financial Income	119 000	7 430 000	27 717 000	0
Financial Costs	1 000	1 000	2 000	0
Financial Balance	118 000	7 429 000	27 715 000	0
Earnings Before Tax	51 000	7 329 000	27 672 000	−3 000
Tax	11 000	48 000	15 000	0
Net Income	39 000	7 280 000	27 657 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 287 000	6 556 000	6 556 000	12 985 000
Total Current Assets	3 448 000	7 196 000	33 863 000	262 000
Total Assets	13 736 000	13 752 000	40 419 000	13 247 000
Total Retained Equity	7 512 000	7 472 000	192 000	26 000
Total Equity	13 724 000	13 685 000	13 405 000	13 247 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 000	67 000	27 015 000	0
Total Equity and Debt	13 736 000	13 752 000	40 419 000	13 247 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	67 000	100 000	42 000	3 000
Operating Profit	−67 000	−100 000	−42 000	−3 000
Financial Income	119 000	7 430 000	27 717 000	0
Financial Costs	1 000	1 000	2 000	0
Financial Balance	118 000	7 429 000	27 715 000	0
Dividends	0	0	27 000 000	0
Net Income	39 000	7 280 000	27 657 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 287 000	6 556 000	6 556 000	12 985 000
Total Fixed Assets	10 287 000	6 556 000	6 556 000	12 985 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 448 000	7 196 000	33 833 000	0
Total Current Assets	3 448 000	7 196 000	33 863 000	262 000
Total Assets	13 736 000	13 752 000	40 419 000	13 247 000
Total Equity	13 724 000	13 685 000	13 405 000	13 247 000
Short-Term Group Debt	0	0	27 000 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	19 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	27 000 000	0
Other Current Debt	0	0	0	0
Total Current Debt	11 000	67 000	27 015 000	0
Total Equity and Debt	13 736 000	13 752 000	40 419 000	13 247 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,28 %	53,2 %	206,32 %	−0,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	313,45	107,4	1,25	-
Quick Ratio	313,45	107,4	1,25	-
Equity Ratio	1	1	0,33	1
Gross Profit Margin	-	-	-	-