STØPS VEI 6 AS

1452 NESODDTANGEN

Finances

Share Ownership

Return on Equity

196,55 %

Current Ratio

0,01

Debt-to-Equity Ratio

1,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 612 000	60 000	0	0
Net Income	1 995 000	−108 000	−121 000	−121 000
Total Assets	3 456 000	7 537 000	7 469 000	7 561 000
Total Equity	1 015 000	−262 000	−154 000	−33 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 612 000	60 000	0	0
Expenditure	4 357 000	168 000	121 000	84 000
Operating Profit	2 254 000	−108 000	−121 000	−84 000
Financial Income	2 000	0	0	1 000
Financial Costs	0	0	0	38 000
Financial Balance	2 000	0	0	−37 000
Earnings Before Tax	2 256 000	−108 000	−121 000	−121 000
Tax	261 000	0	0	0
Net Income	1 995 000	−108 000	−121 000	−121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 450 000	0	0	0
Total Current Assets	6 000	7 537 000	7 469 000	7 561 000
Total Assets	3 456 000	7 537 000	7 469 000	7 561 000
Total Retained Equity	915 000	−350 000	−243 000	−121 000
Total Equity	1 015 000	−262 000	−154 000	−33 000
Total Long-Term Debt	1 412 000	7 776 000	7 619 000	7 559 000
Total Current Debt	1 030 000	24 000	4 000	35 000
Total Equity and Debt	3 456 000	7 537 000	7 469 000	7 561 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 578 000	0	0	0
Other Income	34 000	60 000	0	0
Revenue	6 612 000	60 000	0	0
Cost of Goods Sold	4 118 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 357 000	168 000	121 000	84 000
Operating Profit	2 254 000	−108 000	−121 000	−84 000
Financial Income	2 000	0	0	1 000
Financial Costs	0	0	0	38 000
Financial Balance	2 000	0	0	−37 000
Dividends	0	0	0	0
Net Income	1 995 000	−108 000	−121 000	−121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 450 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 450 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 450 000	0	0	0
Stock	0	7 511 000	7 459 000	7 459 000
Total Investments	0	0	0	0
Cash, Bank	6 000	11 000	0	52 000
Total Current Assets	6 000	7 537 000	7 469 000	7 561 000
Total Assets	3 456 000	7 537 000	7 469 000	7 561 000
Total Equity	1 015 000	−262 000	−154 000	−33 000
Short-Term Group Debt	718 000	0	0	0
Total Long-Term Debt	1 412 000	7 776 000	7 619 000	7 559 000
Creditors	0	4 000	4 000	35 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	50 000	20 000	0	0
Total Current Debt	1 030 000	24 000	4 000	35 000
Total Equity and Debt	3 456 000	7 537 000	7 469 000	7 561 000

Financial indicators	2022	2021	2020	2019
Return on Equity	196,55 %	41,22 %	78,57 %	366,67 %
Debt-to-Equity Ratio	1,39	−29,68	−49,47	−229,06
Operating Profit Margin	34,09 %	−180 %	-	-
Current Ratio	0,01	314,04	1 867,25	216,03
Quick Ratio	0,01	−1,01	−1	−1,02
Equity Ratio	0,29	−0,03	−0,02	−0
Gross Profit Margin	37,72 %	100 %	-	-