LANDSTADSGATE 10 AS

3241 SANDEFJORD

Finances

Share Ownership

Return on Equity

211,76 %

Current Ratio

1,59

Debt-to-Equity Ratio

−29,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−36 000	−4 000	−5 000	−2 000
Total Assets	542 000	19 000	30 000	28 000
Total Equity	−17 000	19 000	23 000	28 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	46 000	5 000	8 000	2 000
Operating Profit	−46 000	−5 000	−8 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−46 000	−5 000	−7 000	−2 000
Tax	−10 000	−1 000	−2 000	0
Net Income	−36 000	−4 000	−5 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	447 000	3 000	2 000	0
Total Current Assets	94 000	16 000	28 000	28 000
Total Assets	542 000	19 000	30 000	28 000
Total Retained Equity	−47 000	−11 000	−7 000	−2 000
Total Equity	−17 000	19 000	23 000	28 000
Total Long-Term Debt	500 000	0	0	0
Total Current Debt	59 000	0	7 000	0
Total Equity and Debt	542 000	19 000	30 000	28 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	5 000	8 000	2 000
Operating Profit	−46 000	−5 000	−8 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−36 000	−4 000	−5 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	13 000	3 000	2 000	0
Real Eastate	434 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	434 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	447 000	3 000	2 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	79 000	16 000	28 000	28 000
Total Current Assets	94 000	16 000	28 000	28 000
Total Assets	542 000	19 000	30 000	28 000
Total Equity	−17 000	19 000	23 000	28 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	500 000	0	0	0
Creditors	59 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	7 000	0
Total Current Debt	59 000	0	7 000	0
Total Equity and Debt	542 000	19 000	30 000	28 000

Financial indicators	2022	2021	2020	2019
Return on Equity	211,76 %	−21,05 %	−21,74 %	−7,14 %
Debt-to-Equity Ratio	−29,41	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,59	-	4	-
Quick Ratio	1,59	-	4	-
Equity Ratio	−0,03	1	0,77	1
Gross Profit Margin	-	-	-	-