SKVADRONVEIEN EIENDOM AS

4050 SOLA

Finances

Share Ownership

Return on Equity

23,33 %

Current Ratio

2,12

Debt-to-Equity Ratio

1,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 433 000	4 054 000	4 211 000	3 959 000
Net Income	1 429 000	1 359 000	1 443 000	1 127 000
Total Assets	19 975 000	18 286 000	18 288 000	18 525 000
Total Equity	6 126 000	6 198 000	9 339 000	8 646 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 433 000	4 054 000	4 211 000	3 959 000
Expenditure	2 293 000	2 203 000	2 202 000	2 350 000
Operating Profit	2 140 000	1 852 000	2 009 000	1 609 000
Financial Income	3 000	0	1 000	51 000
Financial Costs	298 000	110 000	147 000	201 000
Financial Balance	−295 000	−110 000	−146 000	−150 000
Earnings Before Tax	1 846 000	1 742 000	1 864 000	1 459 000
Tax	417 000	383 000	421 000	332 000
Net Income	1 429 000	1 359 000	1 443 000	1 127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 787 000	12 914 000	12 747 000	13 368 000
Total Current Assets	7 188 000	5 372 000	5 542 000	5 157 000
Total Assets	19 975 000	18 286 000	18 288 000	18 525 000
Total Retained Equity	3 686 000	3 758 000	6 899 000	6 206 000
Total Equity	6 126 000	6 198 000	9 339 000	8 646 000
Total Long-Term Debt	10 461 000	5 982 000	6 333 000	6 662 000
Total Current Debt	3 388 000	6 106 000	2 617 000	3 216 000
Total Equity and Debt	19 975 000	18 286 000	18 288 000	18 525 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 433 000	4 054 000	4 211 000	3 959 000
Revenue	4 433 000	4 054 000	4 211 000	3 959 000
Cost of Goods Sold	0	0	0	0
Salary Costs	868 000	857 000	862 000	867 000
Depreciation	695 000	658 000	681 000	685 000
Impairment	0	0	0	0
Expenditure	2 293 000	2 203 000	2 202 000	2 350 000
Operating Profit	2 140 000	1 852 000	2 009 000	1 609 000
Financial Income	3 000	0	1 000	51 000
Financial Costs	298 000	110 000	147 000	201 000
Financial Balance	−295 000	−110 000	−146 000	−150 000
Dividends	1 500 000	4 500 000	750 000	750 000
Net Income	1 429 000	1 359 000	1 443 000	1 127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 787 000	12 914 000	12 747 000	13 235 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	133 000
Total Tangible Assets	12 787 000	12 914 000	12 747 000	13 368 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 787 000	12 914 000	12 747 000	13 368 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 547 000	2 861 000	2 589 000	2 708 000
Total Current Assets	7 188 000	5 372 000	5 542 000	5 157 000
Total Assets	19 975 000	18 286 000	18 288 000	18 525 000
Total Equity	6 126 000	6 198 000	9 339 000	8 646 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 461 000	5 982 000	6 333 000	6 662 000
Creditors	4 000	4 000	160 000	12 000
Unpaid Taxes	421 000	256 000	382 000	526 000
Dividends	1 500 000	4 500 000	750 000	750 000
Other Current Debt	1 000 000	912 000	874 000	1 557 000
Total Current Debt	3 388 000	6 106 000	2 617 000	3 216 000
Total Equity and Debt	19 975 000	18 286 000	18 288 000	18 525 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,33 %	21,93 %	15,45 %	13,03 %
Debt-to-Equity Ratio	1,71	0,97	0,68	0,77
Operating Profit Margin	48,27 %	45,68 %	47,71 %	40,64 %
Current Ratio	2,12	0,88	2,12	1,6
Quick Ratio	2,12	0,88	2,12	1,6
Equity Ratio	0,31	0,34	0,51	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %