BOLKESJØ ELEKTRO AS

3612 KONGSBERG

Finances

Share Ownership

Return on Equity

20,47 %

Current Ratio

5,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	394 000	707 000	222 000	333 000
Net Income	148 000	281 000	43 000	220 000
Total Assets	864 000	755 000	351 000	396 000
Total Equity	723 000	575 000	293 000	250 000

Income (NOK)	2022	2021	2020	2019
Revenue	394 000	707 000	222 000	333 000
Expenditure	200 000	340 000	166 000	51 000
Operating Profit	193 000	367 000	56 000	282 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	193 000	367 000	55 000	282 000
Tax	45 000	86 000	12 000	62 000
Net Income	148 000	281 000	43 000	220 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	106 000	131 000	87 000	60 000
Total Current Assets	759 000	624 000	263 000	336 000
Total Assets	864 000	755 000	351 000	396 000
Total Retained Equity	693 000	545 000	263 000	220 000
Total Equity	723 000	575 000	293 000	250 000
Total Long-Term Debt	0	0	2 000	2 000
Total Current Debt	141 000	180 000	56 000	143 000
Total Equity and Debt	864 000	755 000	351 000	396 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	394 000	707 000	222 000	333 000
Other Income	0	0	0	0
Revenue	394 000	707 000	222 000	333 000
Cost of Goods Sold	1 000	90 000	27 000	0
Salary Costs	5 000	2 000	0	0
Depreciation	44 000	70 000	22 000	1 000
Impairment	0	0	0	0
Expenditure	200 000	340 000	166 000	51 000
Operating Profit	193 000	367 000	56 000	282 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	148 000	281 000	43 000	220 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	106 000	131 000	87 000	60 000
Total Tangible Assets	106 000	131 000	87 000	60 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	106 000	131 000	87 000	60 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	759 000	624 000	248 000	336 000
Total Current Assets	759 000	624 000	263 000	336 000
Total Assets	864 000	755 000	351 000	396 000
Total Equity	723 000	575 000	293 000	250 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	2 000
Creditors	17 000	32 000	12 000	1 000
Unpaid Taxes	30 000	32 000	15 000	67 000
Dividends	0	0	0	0
Other Current Debt	49 000	29 000	16 000	16 000
Total Current Debt	141 000	180 000	56 000	143 000
Total Equity and Debt	864 000	755 000	351 000	396 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,47 %	48,87 %	14,68 %	88 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	48,98 %	51,91 %	25,23 %	84,68 %
Current Ratio	5,38	3,47	4,7	2,35
Quick Ratio	5,38	3,47	4,7	2,35
Equity Ratio	0,84	0,76	0,83	0,63
Gross Profit Margin	99,75 %	87,27 %	87,84 %	100 %