BINDAL REN SERVICE AS

7980 TERRÅK

Finances

Share Ownership

Return on Equity

84,05 %

Current Ratio

0,64

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	650 000	1 675 000	1 070 000	148 000
Net Income	−137 000	−99 000	26 000	17 000
Total Assets	290 000	603 000	329 000	92 000
Total Equity	−163 000	−26 000	73 000	47 000

Income (NOK)	2022	2021	2020	2019
Revenue	650 000	1 675 000	1 070 000	148 000
Expenditure	787 000	1 774 000	1 036 000	127 000
Operating Profit	−137 000	−99 000	33 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−137 000	−99 000	33 000	22 000
Tax	0	0	7 000	5 000
Net Income	−137 000	−99 000	26 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	290 000	603 000	329 000	92 000
Total Assets	290 000	603 000	329 000	92 000
Total Retained Equity	−193 000	−56 000	43 000	17 000
Total Equity	−163 000	−26 000	73 000	47 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	454 000	629 000	256 000	45 000
Total Equity and Debt	290 000	603 000	329 000	92 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	650 000	1 675 000	1 070 000	148 000
Other Income	0	0	0	0
Revenue	650 000	1 675 000	1 070 000	148 000
Cost of Goods Sold	0	31 000	30 000	0
Salary Costs	725 000	1 670 000	943 000	101 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	787 000	1 774 000	1 036 000	127 000
Operating Profit	−137 000	−99 000	33 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−137 000	−99 000	26 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	75 000	352 000	169 000	92 000
Total Current Assets	290 000	603 000	329 000	92 000
Total Assets	290 000	603 000	329 000	92 000
Total Equity	−163 000	−26 000	73 000	47 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	3 000	6 000	4 000
Unpaid Taxes	58 000	435 000	112 000	23 000
Dividends	0	0	0	0
Other Current Debt	391 000	191 000	130 000	14 000
Total Current Debt	454 000	629 000	256 000	45 000
Total Equity and Debt	290 000	603 000	329 000	92 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,05 %	380,77 %	35,62 %	36,17 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−21,08 %	−5,91 %	3,08 %	14,86 %
Current Ratio	0,64	0,96	1,29	2,04
Quick Ratio	0,64	0,96	1,29	2,04
Equity Ratio	−0,56	−0,04	0,22	0,51
Gross Profit Margin	100 %	98,15 %	97,2 %	100 %