TRONDHEIM PROPERTIES AS

7071 TRONDHEIM

Finances

Share Ownership

Return on Equity

225,42 %

Current Ratio

3,54

Debt-to-Equity Ratio

379,39

Key figures (NOK)	2022	2021	2020
Revenue	1 912 000	885 000	543 000
Net Income	133 000	−114 000	15 000
Total Assets	22 718 000	20 689 000	13 220 000
Total Equity	59 000	−74 000	4 000

Income (NOK)	2022	2021	2020
Revenue	1 912 000	885 000	543 000
Expenditure	608 000	348 000	206 000
Operating Profit	1 304 000	537 000	337 000
Financial Income	0	0	2 000
Financial Costs	1 128 000	682 000	306 000
Financial Balance	−1 128 000	−682 000	−304 000
Earnings Before Tax	176 000	−145 000	33 000
Tax	43 000	−31 000	18 000
Net Income	133 000	−114 000	15 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	21 744 000	20 141 000	12 911 000
Total Current Assets	973 000	548 000	309 000
Total Assets	22 718 000	20 689 000	13 220 000
Total Retained Equity	29 000	−104 000	−26 000
Total Equity	59 000	−74 000	4 000
Total Long-Term Debt	22 384 000	19 559 000	12 763 000
Total Current Debt	275 000	1 205 000	452 000
Total Equity and Debt	22 718 000	20 689 000	13 220 000

Cash flow (NOK)	2022	2021	2020
Sales Income	319 000	0	0
Other Income	1 593 000	885 000	543 000
Revenue	1 912 000	885 000	543 000
Cost of Goods Sold	0	0	0
Salary Costs	0	4 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	608 000	348 000	206 000
Operating Profit	1 304 000	537 000	337 000
Financial Income	0	0	2 000
Financial Costs	1 128 000	682 000	306 000
Financial Balance	−1 128 000	−682 000	−304 000
Dividends	0	0	0
Net Income	133 000	−114 000	15 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	15 000	0
Real Eastate	21 439 000	20 126 000	12 911 000
Machinery and Plant Facilities	0	0	0
Fixtures	305 000	0	0
Total Tangible Assets	21 744 000	20 126 000	12 911 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	21 744 000	20 141 000	12 911 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	215 000	542 000	294 000
Total Current Assets	973 000	548 000	309 000
Total Assets	22 718 000	20 689 000	13 220 000
Total Equity	59 000	−74 000	4 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	22 384 000	19 559 000	12 763 000
Creditors	64 000	180 000	84 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	211 000	1 024 000	368 000
Total Current Debt	275 000	1 205 000	452 000
Total Equity and Debt	22 718 000	20 689 000	13 220 000

Financial indicators	2022	2021	2020
Return on Equity	225,42 %	154,05 %	375 %
Debt-to-Equity Ratio	379,39	−264,31	3 190,75
Operating Profit Margin	68,2 %	60,68 %	62,06 %
Current Ratio	3,54	0,45	0,68
Quick Ratio	3,54	0,45	0,68
Equity Ratio	0	−0	0
Gross Profit Margin	100 %	100 %	100 %