SANDANE EIGEDOM AS

5251 SØREIDGREND

Finances

Share Ownership

Return on Equity

20,2 %

Current Ratio

2,08

Debt-to-Equity Ratio

2,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	446 000	424 000	428 000	70 000
Net Income	199 000	209 000	187 000	21 000
Total Assets	3 760 000	4 211 000	3 628 000	3 678 000
Total Equity	985 000	1 230 000	1 318 000	1 131 000

Income (NOK)	2022	2021	2020	2019
Revenue	446 000	424 000	428 000	70 000
Expenditure	94 000	92 000	127 000	27 000
Operating Profit	352 000	332 000	301 000	43 000
Financial Income	0	0	0	0
Financial Costs	111 000	65 000	62 000	16 000
Financial Balance	−111 000	−65 000	−62 000	−16 000
Earnings Before Tax	241 000	267 000	239 000	27 000
Tax	42 000	59 000	53 000	6 000
Net Income	199 000	209 000	187 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 359 000	3 430 000	3 502 000	3 574 000
Total Current Assets	402 000	781 000	126 000	104 000
Total Assets	3 760 000	4 211 000	3 628 000	3 678 000
Total Retained Equity	319 000	120 000	208 000	21 000
Total Equity	985 000	1 230 000	1 318 000	1 131 000
Total Long-Term Debt	2 582 000	2 780 000	2 252 000	2 517 000
Total Current Debt	193 000	201 000	58 000	31 000
Total Equity and Debt	3 760 000	4 211 000	3 628 000	3 678 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	446 000	424 000	8 000	0
Other Income	0	0	420 000	70 000
Revenue	446 000	424 000	428 000	70 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	72 000	72 000	72 000	15 000
Impairment	0	0	0	0
Expenditure	94 000	92 000	127 000	27 000
Operating Profit	352 000	332 000	301 000	43 000
Financial Income	0	0	0	0
Financial Costs	111 000	65 000	62 000	16 000
Financial Balance	−111 000	−65 000	−62 000	−16 000
Dividends	0	0	0	0
Net Income	199 000	209 000	187 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 359 000	3 430 000	3 502 000	3 574 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 359 000	3 430 000	3 502 000	3 574 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 359 000	3 430 000	3 502 000	3 574 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	637 000	126 000	100 000
Total Current Assets	402 000	781 000	126 000	104 000
Total Assets	3 760 000	4 211 000	3 628 000	3 678 000
Total Equity	985 000	1 230 000	1 318 000	1 131 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 582 000	2 780 000	2 252 000	2 517 000
Creditors	0	2 000	0	0
Unpaid Taxes	28 000	28 000	1 000	15 000
Dividends	0	0	0	0
Other Current Debt	111 000	111 000	11 000	16 000
Total Current Debt	193 000	201 000	58 000	31 000
Total Equity and Debt	3 760 000	4 211 000	3 628 000	3 678 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,2 %	16,99 %	14,19 %	1,86 %
Debt-to-Equity Ratio	2,62	2,26	1,71	2,23
Operating Profit Margin	78,92 %	78,3 %	70,33 %	61,43 %
Current Ratio	2,08	3,89	2,17	3,35
Quick Ratio	2,08	3,89	2,17	3,35
Equity Ratio	0,26	0,29	0,36	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %