MARIN ELEKTRO EIENDOM AS

4550 FARSUND

Finances

Share Ownership

Return on Equity

−141,62 %

Current Ratio

0,53

Debt-to-Equity Ratio

48,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 347 000	1 333 000	0	0
Net Income	−1 521 000	−811 000	−612 000	−2 000
Total Assets	54 921 000	56 558 000	38 389 000	5 620 000
Total Equity	1 074 000	2 595 000	3 405 000	4 018 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 347 000	1 333 000	0	0
Expenditure	1 740 000	858 000	90 000	3 000
Operating Profit	607 000	475 000	−90 000	−3 000
Financial Income	1 000	2 000	0	0
Financial Costs	2 129 000	1 288 000	522 000	0
Financial Balance	−2 128 000	−1 286 000	−522 000	0
Earnings Before Tax	−1 521 000	−811 000	−612 000	−2 000
Tax	0	0	0	0
Net Income	−1 521 000	−811 000	−612 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 264 000	55 458 000	32 847 000	4 622 000
Total Current Assets	657 000	1 100 000	5 542 000	998 000
Total Assets	54 921 000	56 558 000	38 389 000	5 620 000
Total Retained Equity	−2 946 000	−1 425 000	−615 000	−2 000
Total Equity	1 074 000	2 595 000	3 405 000	4 018 000
Total Long-Term Debt	52 600 000	49 000 000	32 264 000	0
Total Current Debt	1 248 000	4 963 000	2 719 000	1 603 000
Total Equity and Debt	54 921 000	56 558 000	38 389 000	5 620 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 347 000	1 333 000	0	0
Other Income	0	0	0	0
Revenue	2 347 000	1 333 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 557 000	774 000	0	0
Impairment	0	0	0	0
Expenditure	1 740 000	858 000	90 000	3 000
Operating Profit	607 000	475 000	−90 000	−3 000
Financial Income	1 000	2 000	0	0
Financial Costs	2 129 000	1 288 000	522 000	0
Financial Balance	−2 128 000	−1 286 000	−522 000	0
Dividends	0	0	0	0
Net Income	−1 521 000	−811 000	−612 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	54 264 000	55 458 000	32 847 000	4 622 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	54 264 000	55 458 000	32 847 000	4 622 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	54 264 000	55 458 000	32 847 000	4 622 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	657 000	695 000	4 532 000	676 000
Total Current Assets	657 000	1 100 000	5 542 000	998 000
Total Assets	54 921 000	56 558 000	38 389 000	5 620 000
Total Equity	1 074 000	2 595 000	3 405 000	4 018 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	52 600 000	49 000 000	32 264 000	0
Creditors	720 000	4 732 000	2 683 000	1 603 000
Unpaid Taxes	101 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	427 000	231 000	36 000	0
Total Current Debt	1 248 000	4 963 000	2 719 000	1 603 000
Total Equity and Debt	54 921 000	56 558 000	38 389 000	5 620 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−141,62 %	−31,25 %	−17,97 %	−0,05 %
Debt-to-Equity Ratio	48,98	18,88	9,48	0
Operating Profit Margin	25,86 %	35,63 %	-	-
Current Ratio	0,53	0,22	2,04	0,62
Quick Ratio	0,53	0,22	2,04	0,62
Equity Ratio	0,02	0,05	0,09	0,71
Gross Profit Margin	100 %	100 %	-	-