company

GOSURF AS

8360 BØSTAD

Finances

Share Ownership

Return on Equity

−16,67 %

Current Ratio

0,85

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	193 000	24 000	210 000
Net Income	−10 000	−8 000	48 000
Total Assets	106 000	66 000	82 000
Total Equity	60 000	70 000	78 000

Income (NOK)	2022	2021	2020
Revenue	193 000	24 000	210 000
Expenditure	196 000	32 000	147 000
Operating Profit	−4 000	−8 000	63 000
Financial Income	0	0	1 000
Financial Costs	7 000	0	2 000
Financial Balance	−7 000	0	−1 000
Earnings Before Tax	−10 000	−8 000	61 000
Tax	0	−1 000	13 000
Net Income	−10 000	−8 000	48 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	66 000	24 000	52 000
Total Current Assets	40 000	42 000	30 000
Total Assets	106 000	66 000	82 000
Total Retained Equity	30 000	40 000	48 000
Total Equity	60 000	70 000	78 000
Total Long-Term Debt	0	0	1 000
Total Current Debt	47 000	−4 000	3 000
Total Equity and Debt	106 000	66 000	82 000

Cash flow (NOK)	2022	2021	2020
Sales Income	26 000	24 000	210 000
Other Income	167 000	0	0
Revenue	193 000	24 000	210 000
Cost of Goods Sold	159 000	0	123 000
Salary Costs	0	0	0
Depreciation	5 000	8 000	8 000
Impairment	0	0	0
Expenditure	196 000	32 000	147 000
Operating Profit	−4 000	−8 000	63 000
Financial Income	0	0	1 000
Financial Costs	7 000	0	2 000
Financial Balance	−7 000	0	−1 000
Dividends	0	0	0
Net Income	−10 000	−8 000	48 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	41 000	24 000	32 000
Total Tangible Assets	41 000	24 000	32 000
Total Fiancial Fixed Assets	25 000	0	20 000
Total Fixed Assets	66 000	24 000	52 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	29 000	11 000	13 000
Total Current Assets	40 000	42 000	30 000
Total Assets	106 000	66 000	82 000
Total Equity	60 000	70 000	78 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	1 000
Creditors	−17 000	−17 000	−30 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	64 000	13 000	20 000
Total Current Debt	47 000	−4 000	3 000
Total Equity and Debt	106 000	66 000	82 000

Financial indicators	2022	2021	2020
Return on Equity	−16,67 %	−11,43 %	61,54 %
Debt-to-Equity Ratio	0	0	0,01
Operating Profit Margin	−2,07 %	−33,33 %	30 %
Current Ratio	0,85	−10,5	10
Quick Ratio	0,85	−10,5	10
Equity Ratio	0,57	1,06	0,95
Gross Profit Margin	17,62 %	100 %	41,43 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English