HYTTEINVEST NORGE AS

1367 SNARØYA

Finances

Share Ownership

Return on Equity

47,5 %

Current Ratio

0,01

Debt-to-Equity Ratio

−13,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	95 000	0	0	0
Net Income	−57 000	−61 000	−26 000	−6 000
Total Assets	2 951 000	2 875 000	8 000	24 000
Total Equity	−120 000	−63 000	−2 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	95 000	0	0	0
Expenditure	193 000	61 000	26 000	6 000
Operating Profit	−97 000	−61 000	−26 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−97 000	−61 000	−26 000	−6 000
Tax	−41 000	0	0	0
Net Income	−57 000	−61 000	−26 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 930 000	2 871 000	0	0
Total Current Assets	21 000	4 000	8 000	24 000
Total Assets	2 951 000	2 875 000	8 000	24 000
Total Retained Equity	−150 000	−93 000	−32 000	−6 000
Total Equity	−120 000	−63 000	−2 000	24 000
Total Long-Term Debt	1 618 000	1 516 000	10 000	0
Total Current Debt	1 452 000	1 422 000	−1 000	0
Total Equity and Debt	2 951 000	2 875 000	8 000	24 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	95 000	0	0	0
Revenue	95 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	85 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	193 000	61 000	26 000	6 000
Operating Profit	−97 000	−61 000	−26 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−57 000	−61 000	−26 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	41 000	0	0	0
Real Eastate	2 871 000	2 871 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 871 000	2 871 000	0	0
Total Fiancial Fixed Assets	18 000	0	0	0
Total Fixed Assets	2 930 000	2 871 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	4 000	8 000	24 000
Total Current Assets	21 000	4 000	8 000	24 000
Total Assets	2 951 000	2 875 000	8 000	24 000
Total Equity	−120 000	−63 000	−2 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 618 000	1 516 000	10 000	0
Creditors	24 000	5 000	0	0
Unpaid Taxes	10 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 418 000	1 417 000	−1 000	0
Total Current Debt	1 452 000	1 422 000	−1 000	0
Total Equity and Debt	2 951 000	2 875 000	8 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,5 %	96,83 %	1 300 %	−25 %
Debt-to-Equity Ratio	−13,48	−24,06	−5	0
Operating Profit Margin	−102,11 %	-	-	-
Current Ratio	0,01	0	−8	-
Quick Ratio	0,01	0	−8	-
Equity Ratio	−0,04	−0,02	−0,25	1
Gross Profit Margin	100 %	-	-	-