DRONNINGENE AV DRONNINGENS AS

4608 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

8,8 %

Current Ratio

7,16

Debt-to-Equity Ratio

−21,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	459 000	322 000	296 000	36 000
Net Income	−33 000	−49 000	−176 000	−142 000
Total Assets	7 844 000	7 972 000	6 354 000	6 361 000
Total Equity	−375 000	−342 000	−294 000	−118 000

Income (NOK)	2022	2021	2020	2019
Revenue	459 000	322 000	296 000	36 000
Expenditure	230 000	245 000	298 000	88 000
Operating Profit	229 000	78 000	−2 000	−52 000
Financial Income	0	0	0	0
Financial Costs	262 000	126 000	174 000	91 000
Financial Balance	−262 000	−126 000	−174 000	−91 000
Earnings Before Tax	−33 000	−49 000	−176 000	−142 000
Tax	0	0	0	0
Net Income	−33 000	−49 000	−176 000	−142 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 486 000	7 548 000	6 220 000	6 294 000
Total Current Assets	358 000	424 000	133 000	67 000
Total Assets	7 844 000	7 972 000	6 354 000	6 361 000
Total Retained Equity	−405 000	−367 000	−318 000	−142 000
Total Equity	−375 000	−342 000	−294 000	−118 000
Total Long-Term Debt	8 169 000	8 200 000	6 649 000	6 437 000
Total Current Debt	50 000	115 000	−1 000	42 000
Total Equity and Debt	7 844 000	7 972 000	6 354 000	6 361 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	459 000	322 000	296 000	36 000
Revenue	459 000	322 000	296 000	36 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	146 000	121 000	124 000	41 000
Impairment	0	0	0	0
Expenditure	230 000	245 000	298 000	88 000
Operating Profit	229 000	78 000	−2 000	−52 000
Financial Income	0	0	0	0
Financial Costs	262 000	126 000	174 000	91 000
Financial Balance	−262 000	−126 000	−174 000	−91 000
Dividends	0	0	0	0
Net Income	−33 000	−49 000	−176 000	−142 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 486 000	7 548 000	6 220 000	6 294 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 486 000	7 548 000	6 220 000	6 294 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 486 000	7 548 000	6 220 000	6 294 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	323 000	309 000	145 000	73 000
Total Current Assets	358 000	424 000	133 000	67 000
Total Assets	7 844 000	7 972 000	6 354 000	6 361 000
Total Equity	−375 000	−342 000	−294 000	−118 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 169 000	8 200 000	6 649 000	6 437 000
Creditors	5 000	115 000	−1 000	29 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	45 000	0	0	13 000
Total Current Debt	50 000	115 000	−1 000	42 000
Total Equity and Debt	7 844 000	7 972 000	6 354 000	6 361 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,8 %	14,33 %	59,86 %	120,34 %
Debt-to-Equity Ratio	−21,78	−23,98	−22,62	−54,55
Operating Profit Margin	49,89 %	24,22 %	−0,68 %	−144,44 %
Current Ratio	7,16	3,69	−133	1,6
Quick Ratio	7,16	3,69	−133	1,6
Equity Ratio	−0,05	−0,04	−0,05	−0,02
Gross Profit Margin	100 %	100 %	100 %	100 %