JSO BYGG

8515 NARVIK

Finances

Share Ownership

Return on Equity

16,81 %

Current Ratio

−3,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	348 000	1 252 000	1 493 000	385 000
Net Income	40 000	−66 000	88 000	147 000
Total Assets	180 000	214 000	352 000	241 000
Total Equity	238 000	199 000	264 000	177 000

Income (NOK)	2022	2021	2020	2019
Revenue	348 000	1 252 000	1 493 000	385 000
Expenditure	308 000	1 318 000	1 403 000	238 000
Operating Profit	40 000	−66 000	88 000	147 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	40 000	−66 000	88 000	147 000
Tax	0	0	0	0
Net Income	40 000	−66 000	88 000	147 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	180 000	214 000	352 000	241 000
Total Assets	180 000	214 000	352 000	241 000
Total Retained Equity	208 000	170 000	236 000	147 000
Total Equity	238 000	199 000	264 000	177 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−58 000	15 000	87 000	64 000
Total Equity and Debt	180 000	214 000	352 000	241 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	348 000	1 252 000	1 493 000	385 000
Other Income	0	0	0	0
Revenue	348 000	1 252 000	1 493 000	385 000
Cost of Goods Sold	78 000	674 000	735 000	49 000
Salary Costs	132 000	507 000	449 000	168 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	308 000	1 318 000	1 403 000	238 000
Operating Profit	40 000	−66 000	88 000	147 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	40 000	−66 000	88 000	147 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	176 000	187 000	243 000	185 000
Total Current Assets	180 000	214 000	352 000	241 000
Total Assets	180 000	214 000	352 000	241 000
Total Equity	238 000	199 000	264 000	177 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	9 000	40 000	8 000
Unpaid Taxes	0	21 000	23 000	29 000
Dividends	0	0	0	0
Other Current Debt	0	42 000	48 000	18 000
Total Current Debt	−58 000	15 000	87 000	64 000
Total Equity and Debt	180 000	214 000	352 000	241 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,81 %	−33,17 %	33,33 %	83,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,49 %	−5,27 %	5,89 %	38,18 %
Current Ratio	−3,1	14,27	4,05	3,77
Quick Ratio	−3,1	14,27	4,05	3,77
Equity Ratio	1,32	0,93	0,75	0,73
Gross Profit Margin	77,59 %	46,17 %	50,77 %	87,27 %