EVERA AS

0375 OSLO

Finances

Return on Equity

−14,21 %

Current Ratio

360

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	2 531 000	2 686 000	890 000
Net Income	−81 000	716 000	1 114 000	621 000
Total Assets	570 000	1 208 000	2 509 000	1 253 000
Total Equity	570 000	1 001 000	1 985 000	871 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	2 531 000	2 686 000	890 000
Expenditure	83 000	1 611 000	1 257 000	94 000
Operating Profit	−83 000	921 000	1 430 000	796 000
Financial Income	3 000	2 000	3 000	0
Financial Costs	0	0	1 000	0
Financial Balance	3 000	2 000	2 000	0
Earnings Before Tax	−81 000	923 000	1 432 000	796 000
Tax	0	207 000	318 000	175 000
Net Income	−81 000	716 000	1 114 000	621 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	210 000	210 000	0	0
Total Current Assets	360 000	998 000	2 509 000	1 253 000
Total Assets	570 000	1 208 000	2 509 000	1 253 000
Total Retained Equity	370 000	751 000	1 735 000	621 000
Total Equity	570 000	1 001 000	1 985 000	871 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	207 000	524 000	382 000
Total Equity and Debt	570 000	1 208 000	2 509 000	1 253 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	2 531 000	2 686 000	890 000
Other Income	0	0	0	0
Revenue	0	2 531 000	2 686 000	890 000
Cost of Goods Sold	0	1 224 000	171 000	0
Salary Costs	0	309 000	716 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	83 000	1 611 000	1 257 000	94 000
Operating Profit	−83 000	921 000	1 430 000	796 000
Financial Income	3 000	2 000	3 000	0
Financial Costs	0	0	1 000	0
Financial Balance	3 000	2 000	2 000	0
Dividends	350 000	0	0	0
Net Income	−81 000	716 000	1 114 000	621 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	210 000	210 000	0	0
Total Fixed Assets	210 000	210 000	0	0
Stock	0	0	0	0
Total Investments	0	0	90 000	0
Cash, Bank	348 000	998 000	2 082 000	1 250 000
Total Current Assets	360 000	998 000	2 509 000	1 253 000
Total Assets	570 000	1 208 000	2 509 000	1 253 000
Total Equity	570 000	1 001 000	1 985 000	871 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	124 000	204 000
Dividends	350 000	0	0	0
Other Current Debt	0	0	83 000	3 000
Total Current Debt	1 000	207 000	524 000	382 000
Total Equity and Debt	570 000	1 208 000	2 509 000	1 253 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,21 %	71,53 %	56,12 %	71,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	36,39 %	53,24 %	89,44 %
Current Ratio	360	4,82	4,79	3,28
Quick Ratio	360	4,82	4,79	3,28
Equity Ratio	1	0,83	0,79	0,7
Gross Profit Margin	-	51,64 %	93,63 %	100 %