RT CONSULT AS

5936 MANGER

Finances

Share Ownership

Return on Equity

49,34 %

Current Ratio

1,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	772 000	158 000	227 000	129 000
Net Income	113 000	4 000	42 000	106 000
Total Assets	560 000	197 000	178 000	141 000
Total Equity	229 000	116 000	112 000	70 000

Income (NOK)	2022	2021	2020	2019
Revenue	772 000	158 000	227 000	129 000
Expenditure	627 000	153 000	173 000	12 000
Operating Profit	144 000	6 000	54 000	117 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	144 000	5 000	54 000	117 000
Tax	32 000	1 000	12 000	11 000
Net Income	113 000	4 000	42 000	106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	560 000	197 000	178 000	141 000
Total Assets	560 000	197 000	178 000	141 000
Total Retained Equity	199 000	92 000	88 000	46 000
Total Equity	229 000	116 000	112 000	70 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	331 000	80 000	66 000	71 000
Total Equity and Debt	560 000	197 000	178 000	141 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	772 000	158 000	227 000	129 000
Other Income	0	0	0	0
Revenue	772 000	158 000	227 000	129 000
Cost of Goods Sold	267 000	91 000	145 000	0
Salary Costs	215 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	627 000	153 000	173 000	12 000
Operating Profit	144 000	6 000	54 000	117 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	60 000
Net Income	113 000	4 000	42 000	106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	83 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	476 000	197 000	163 000	141 000
Total Current Assets	560 000	197 000	178 000	141 000
Total Assets	560 000	197 000	178 000	141 000
Total Equity	229 000	116 000	112 000	70 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	6 000	5 000	0
Unpaid Taxes	65 000	−10 000	−22 000	0
Dividends	0	0	0	60 000
Other Current Debt	150 000	0	0	0
Total Current Debt	331 000	80 000	66 000	71 000
Total Equity and Debt	560 000	197 000	178 000	141 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,34 %	3,45 %	37,5 %	151,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,65 %	3,8 %	23,79 %	90,7 %
Current Ratio	1,69	2,46	2,7	1,99
Quick Ratio	2,26	2,46	2,7	1,99
Equity Ratio	0,41	0,59	0,63	0,5
Gross Profit Margin	65,41 %	42,41 %	36,12 %	100 %