SLA CONSULTING AS

3060 SVELVIK

Finances

Share Ownership

Return on Equity

98,38 %

Current Ratio

3,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 161 000	2 793 000	2 557 000	198 000
Net Income	23 792 000	1 426 000	1 191 000	84 000
Total Assets	31 947 000	3 053 000	1 153 000	185 000
Total Equity	24 185 000	393 000	371 000	104 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 161 000	2 793 000	2 557 000	198 000
Expenditure	1 658 000	965 000	1 028 000	92 000
Operating Profit	30 503 000	1 828 000	1 528 000	105 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	30 503 000	1 828 000	1 528 000	105 000
Tax	6 711 000	402 000	336 000	21 000
Net Income	23 792 000	1 426 000	1 191 000	84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 188 000	0	0	0
Total Current Assets	30 759 000	3 053 000	1 153 000	185 000
Total Assets	31 947 000	3 053 000	1 153 000	185 000
Total Retained Equity	24 155 000	363 000	341 000	74 000
Total Equity	24 185 000	393 000	371 000	104 000
Total Long-Term Debt	59 000	0	0	0
Total Current Debt	7 703 000	2 660 000	782 000	81 000
Total Equity and Debt	31 947 000	3 053 000	1 153 000	185 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	32 161 000	2 793 000	2 557 000	198 000
Other Income	0	0	0	0
Revenue	32 161 000	2 793 000	2 557 000	198 000
Cost of Goods Sold	0	0	14 000	0
Salary Costs	1 319 000	882 000	946 000	0
Depreciation	20 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 658 000	965 000	1 028 000	92 000
Operating Profit	30 503 000	1 828 000	1 528 000	105 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	23 792 000	1 426 000	1 191 000	84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 188 000	0	0	0
Total Tangible Assets	1 188 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 188 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	351 000	84 000	977 000	114 000
Total Current Assets	30 759 000	3 053 000	1 153 000	185 000
Total Assets	31 947 000	3 053 000	1 153 000	185 000
Total Equity	24 185 000	393 000	371 000	104 000
Short-Term Group Debt	0	1 800 000	0	0
Total Long-Term Debt	59 000	0	0	0
Creditors	72 000	6 000	0	1 000
Unpaid Taxes	533 000	680 000	613 000	8 000
Dividends	0	0	0	0
Other Current Debt	446 000	167 000	93 000	51 000
Total Current Debt	7 703 000	2 660 000	782 000	81 000
Total Equity and Debt	31 947 000	3 053 000	1 153 000	185 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,38 %	362,85 %	321,02 %	80,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	94,84 %	65,45 %	59,76 %	53,03 %
Current Ratio	3,99	1,15	1,47	2,28
Quick Ratio	3,99	1,15	1,47	2,28
Equity Ratio	0,76	0,13	0,32	0,56
Gross Profit Margin	100 %	100 %	99,45 %	100 %