company

NORVESTOR SPV I AS

0252 OSLO

Finances

Share Ownership

Return on Equity

8,39 %

Current Ratio

1,43

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 141 000	4 722 000	4 982 000	0
Net Income	1 494 000	2 053 000	1 340 000	−70 000
Total Assets	18 426 000	19 193 000	16 653 000	14 961 000
Total Equity	17 816 000	18 323 000	16 029 000	14 603 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 141 000	4 722 000	4 982 000	0
Expenditure	4 632 000	3 333 000	3 690 000	1 000
Operating Profit	1 510 000	1 389 000	1 292 000	−1 000
Financial Income	529 000	1 302 000	604 000	211 000
Financial Costs	124 000	58 000	199 000	280 000
Financial Balance	405 000	1 244 000	405 000	−69 000
Earnings Before Tax	1 915 000	2 632 000	1 698 000	−70 000
Tax	421 000	579 000	358 000	0
Net Income	1 494 000	2 053 000	1 340 000	−70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 553 000	17 323 000	13 998 000	13 879 000
Total Current Assets	873 000	1 870 000	2 654 000	1 083 000
Total Assets	18 426 000	19 193 000	16 653 000	14 961 000
Total Retained Equity	2 817 000	3 323 000	1 270 000	−70 000
Total Equity	17 816 000	18 323 000	16 029 000	14 603 000
Total Long-Term Debt	0	125 000	266 000	329 000
Total Current Debt	610 000	745 000	358 000	30 000
Total Equity and Debt	18 426 000	19 193 000	16 653 000	14 961 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 141 000	4 722 000	4 982 000	0
Revenue	6 141 000	4 722 000	4 982 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 632 000	3 333 000	3 690 000	1 000
Operating Profit	1 510 000	1 389 000	1 292 000	−1 000
Financial Income	529 000	1 302 000	604 000	211 000
Financial Costs	124 000	58 000	199 000	280 000
Financial Balance	405 000	1 244 000	405 000	−69 000
Dividends	0	0	0	0
Net Income	1 494 000	2 053 000	1 340 000	−70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	17 553 000	17 323 000	13 998 000	13 879 000
Total Fixed Assets	17 553 000	17 323 000	13 998 000	13 879 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	873 000	1 561 000	1 978 000	1 083 000
Total Current Assets	873 000	1 870 000	2 654 000	1 083 000
Total Assets	18 426 000	19 193 000	16 653 000	14 961 000
Total Equity	17 816 000	18 323 000	16 029 000	14 603 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	125 000	266 000	329 000
Creditors	139 000	166 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	49 000	0	0	30 000
Total Current Debt	610 000	745 000	358 000	30 000
Total Equity and Debt	18 426 000	19 193 000	16 653 000	14 961 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,39 %	11,2 %	8,36 %	−0,48 %
Debt-to-Equity Ratio	0	0,01	0,02	0,02
Operating Profit Margin	24,59 %	29,42 %	25,93 %	-
Current Ratio	1,43	2,51	7,41	36,1
Quick Ratio	1,43	2,51	7,41	36,1
Equity Ratio	0,97	0,95	0,96	0,98
Gross Profit Margin	100 %	100 %	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English