PETTVASKAMSVÅG AS

6683 VÅGLAND

Finances

Share Ownership

Return on Equity

55,74 %

Current Ratio

2,67

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	359 000	317 000	655 000	202 000
Net Income	68 000	−38 000	8 000	64 000
Total Assets	194 000	91 000	145 000	133 000
Total Equity	122 000	54 000	92 000	94 000

Income (NOK)	2022	2021	2020	2019
Revenue	359 000	317 000	655 000	202 000
Expenditure	283 000	356 000	644 000	118 000
Operating Profit	77 000	−39 000	11 000	84 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	77 000	−39 000	11 000	84 000
Tax	9 000	−1 000	4 000	20 000
Net Income	68 000	−38 000	8 000	64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	6 000	9 000	38 000
Total Current Assets	192 000	85 000	136 000	95 000
Total Assets	194 000	91 000	145 000	133 000
Total Retained Equity	92 000	24 000	62 000	64 000
Total Equity	122 000	54 000	92 000	94 000
Total Long-Term Debt	1 000	0	1 000	0
Total Current Debt	72 000	37 000	52 000	39 000
Total Equity and Debt	194 000	91 000	145 000	133 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	354 000	314 000	655 000	202 000
Other Income	6 000	3 000	0	0
Revenue	359 000	317 000	655 000	202 000
Cost of Goods Sold	7 000	22 000	80 000	12 000
Salary Costs	157 000	214 000	385 000	36 000
Depreciation	3 000	3 000	1 000	0
Impairment	0	0	0	0
Expenditure	283 000	356 000	644 000	118 000
Operating Profit	77 000	−39 000	11 000	84 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	68 000	−38 000	8 000	64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	6 000	9 000	0
Total Tangible Assets	3 000	6 000	9 000	0
Total Fiancial Fixed Assets	0	0	0	38 000
Total Fixed Assets	3 000	6 000	9 000	38 000
Stock	15 000	15 000	6 000	0
Total Investments	0	0	0	0
Cash, Bank	116 000	46 000	115 000	79 000
Total Current Assets	192 000	85 000	136 000	95 000
Total Assets	194 000	91 000	145 000	133 000
Total Equity	122 000	54 000	92 000	94 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	1 000	0
Creditors	8 000	11 000	6 000	8 000
Unpaid Taxes	38 000	22 000	3 000	7 000
Dividends	0	0	0	0
Other Current Debt	18 000	5 000	40 000	4 000
Total Current Debt	72 000	37 000	52 000	39 000
Total Equity and Debt	194 000	91 000	145 000	133 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,74 %	−70,37 %	8,7 %	68,09 %
Debt-to-Equity Ratio	0,01	0	0,01	0
Operating Profit Margin	21,45 %	−12,3 %	1,68 %	41,58 %
Current Ratio	2,67	2,3	2,62	2,44
Quick Ratio	3,37	3,86	2,96	2,44
Equity Ratio	0,63	0,59	0,63	0,71
Gross Profit Margin	98,05 %	93,06 %	87,79 %	94,06 %