INDRE VIKEN EIENDOM AS

1820 SPYDEBERG

Finances

Share Ownership

Return on Equity

6,03 %

Current Ratio

3,14

Debt-to-Equity Ratio

3,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	402 000	387 000	384 000	96 000
Net Income	57 000	51 000	27 000	6 000
Total Assets	4 677 000	3 692 000	3 703 000	3 864 000
Total Equity	945 000	109 000	58 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	402 000	387 000	384 000	96 000
Expenditure	172 000	165 000	193 000	44 000
Operating Profit	230 000	221 000	190 000	52 000
Financial Income	3 000	0	0	0
Financial Costs	161 000	156 000	156 000	46 000
Financial Balance	−158 000	−156 000	−156 000	−46 000
Earnings Before Tax	72 000	65 000	35 000	6 000
Tax	16 000	14 000	8 000	0
Net Income	57 000	51 000	27 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 553 000	3 510 000	3 692 000	3 767 000
Total Current Assets	1 124 000	181 000	11 000	97 000
Total Assets	4 677 000	3 692 000	3 703 000	3 864 000
Total Retained Equity	921 000	84 000	33 000	6 000
Total Equity	945 000	109 000	58 000	30 000
Total Long-Term Debt	3 373 000	3 379 000	3 445 000	2 907 000
Total Current Debt	358 000	204 000	201 000	927 000
Total Equity and Debt	4 677 000	3 692 000	3 703 000	3 864 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	402 000	387 000	384 000	96 000
Revenue	402 000	387 000	384 000	96 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	130 000	130 000	130 000	22 000
Impairment	0	0	0	0
Expenditure	172 000	165 000	193 000	44 000
Operating Profit	230 000	221 000	190 000	52 000
Financial Income	3 000	0	0	0
Financial Costs	161 000	156 000	156 000	46 000
Financial Balance	−158 000	−156 000	−156 000	−46 000
Dividends	0	0	0	0
Net Income	57 000	51 000	27 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 482 000	3 399 000	3 540 000	3 574 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	71 000	112 000	153 000	193 000
Total Tangible Assets	3 553 000	3 510 000	3 692 000	3 767 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 553 000	3 510 000	3 692 000	3 767 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	110 000	130 000	10 000	63 000
Total Current Assets	1 124 000	181 000	11 000	97 000
Total Assets	4 677 000	3 692 000	3 703 000	3 864 000
Total Equity	945 000	109 000	58 000	30 000
Short-Term Group Debt	190 000	190 000	190 000	890 000
Total Long-Term Debt	3 373 000	3 379 000	3 445 000	2 907 000
Creditors	24 000	1 000	1 000	18 000
Unpaid Taxes	1 000	12 000	9 000	19 000
Dividends	0	0	0	0
Other Current Debt	0	1 000	0	0
Total Current Debt	358 000	204 000	201 000	927 000
Total Equity and Debt	4 677 000	3 692 000	3 703 000	3 864 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,03 %	46,79 %	46,55 %	20 %
Debt-to-Equity Ratio	3,57	31	59,4	96,9
Operating Profit Margin	57,21 %	57,11 %	49,48 %	54,17 %
Current Ratio	3,14	0,89	0,05	0,1
Quick Ratio	3,14	0,89	0,05	0,1
Equity Ratio	0,2	0,03	0,02	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %