HINDENES BYGGMESTERFORRETNING AS

5106 ØVRE ERVIK

Finances

Share Ownership

Return on Equity

11,95 %

Current Ratio

1,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 593 000	26 433 000	7 234 000	0
Net Income	379 000	1 277 000	321 000	0
Total Assets	9 483 000	7 098 000	2 635 000	30 000
Total Equity	3 171 000	2 792 000	1 515 000	24 000

Income (NOK)	2022	2021	2020
Revenue	40 593 000	26 433 000	7 234 000
Expenditure	40 105 000	24 794 000	6 824 000
Operating Profit	488 000	1 639 000	410 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Earnings Before Tax	487 000	1 639 000	410 000
Tax	109 000	361 000	89 000
Net Income	379 000	1 277 000	321 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	500 000	403 000	330 000	0
Total Current Assets	8 983 000	6 695 000	2 305 000	30 000
Total Assets	9 483 000	7 098 000	2 635 000	30 000
Total Retained Equity	1 977 000	1 598 000	321 000	0
Total Equity	3 171 000	2 792 000	1 515 000	24 000
Total Long-Term Debt	0	0	14 000	0
Total Current Debt	6 312 000	4 306 000	1 106 000	6 000
Total Equity and Debt	9 483 000	7 098 000	2 635 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	40 593 000	26 433 000	7 234 000
Other Income	0	0	0
Revenue	40 593 000	26 433 000	7 234 000
Cost of Goods Sold	26 257 000	14 305 000	5 370 000
Salary Costs	11 196 000	8 875 000	775 000
Depreciation	164 000	100 000	22 000
Impairment	0	0	0
Expenditure	40 105 000	24 794 000	6 824 000
Operating Profit	488 000	1 639 000	410 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Dividends	0	0	0
Net Income	379 000	1 277 000	321 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	39 000	31 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	461 000	372 000	330 000	0
Total Tangible Assets	461 000	372 000	330 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	500 000	403 000	330 000	0
Stock	30 000	19 000	0	0
Total Investments	0	0	0	0
Cash, Bank	3 740 000	2 726 000	1 606 000	30 000
Total Current Assets	8 983 000	6 695 000	2 305 000	30 000
Total Assets	9 483 000	7 098 000	2 635 000	30 000
Total Equity	3 171 000	2 792 000	1 515 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	14 000	0
Creditors	2 768 000	1 853 000	675 000	0
Unpaid Taxes	1 722 000	837 000	259 000	0
Dividends	0	0	0	0
Other Current Debt	1 706 000	1 209 000	97 000	6 000
Total Current Debt	6 312 000	4 306 000	1 106 000	6 000
Total Equity and Debt	9 483 000	7 098 000	2 635 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,95 %	45,74 %	21,19 %	0 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	1,2 %	6,2 %	5,67 %	-
Current Ratio	1,42	1,55	2,08	5
Quick Ratio	1,43	1,56	2,08	5
Equity Ratio	0,33	0,39	0,57	0,8
Gross Profit Margin	35,32 %	45,88 %	25,77 %	-