company

AXTEN AS

3442 HYGGEN

Finances

Share Ownership

Return on Equity

25,47 %

Current Ratio

2,73

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 599 000	488 000	1 009 000	431 000
Net Income	287 000	90 000	51 000	59 000
Total Assets	1 779 000	868 000	706 000	220 000
Total Equity	1 127 000	201 000	110 000	59 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 599 000	488 000	1 009 000	431 000
Expenditure	1 290 000	365 000	932 000	357 000
Operating Profit	309 000	123 000	77 000	74 000
Financial Income	69 000	0	3 000	3 000
Financial Costs	10 000	8 000	14 000	2 000
Financial Balance	59 000	−8 000	−11 000	1 000
Earnings Before Tax	368 000	116 000	66 000	76 000
Tax	81 000	25 000	15 000	17 000
Net Income	287 000	90 000	51 000	59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	0	0	0
Total Current Assets	1 774 000	868 000	706 000	220 000
Total Assets	1 779 000	868 000	706 000	220 000
Total Retained Equity	457 000	171 000	80 000	29 000
Total Equity	1 127 000	201 000	110 000	59 000
Total Long-Term Debt	0	0	1 000	0
Total Current Debt	651 000	667 000	595 000	161 000
Total Equity and Debt	1 779 000	868 000	706 000	220 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 599 000	392 000	1 106 000	431 000
Other Income	0	97 000	−97 000	0
Revenue	1 599 000	488 000	1 009 000	431 000
Cost of Goods Sold	0	0	0	0
Salary Costs	932 000	266 000	794 000	317 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 290 000	365 000	932 000	357 000
Operating Profit	309 000	123 000	77 000	74 000
Financial Income	69 000	0	3 000	3 000
Financial Costs	10 000	8 000	14 000	2 000
Financial Balance	59 000	−8 000	−11 000	1 000
Dividends	0	0	0	30 000
Net Income	287 000	90 000	51 000	59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 772 000	862 000	582 000	135 000
Total Current Assets	1 774 000	868 000	706 000	220 000
Total Assets	1 779 000	868 000	706 000	220 000
Total Equity	1 127 000	201 000	110 000	59 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	0
Creditors	6 000	6 000	1 000	0
Unpaid Taxes	23 000	57 000	50 000	77 000
Dividends	0	0	0	30 000
Other Current Debt	537 000	579 000	530 000	37 000
Total Current Debt	651 000	667 000	595 000	161 000
Total Equity and Debt	1 779 000	868 000	706 000	220 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,47 %	44,78 %	46,36 %	100 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	19,32 %	25,2 %	7,63 %	17,17 %
Current Ratio	2,73	1,3	1,19	1,37
Quick Ratio	2,73	1,3	1,19	1,37
Equity Ratio	0,63	0,23	0,16	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English