LSJ INVEST AS

2815 GJØVIK

Finances

Return on Equity

88,5 %

Current Ratio

645,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 480 000	335 000	229 000	−12 000
Total Assets	5 085 000	3 180 000	1 788 000	1 445 000
Total Equity	5 062 000	582 000	247 000	18 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	311 000	10 000	12 000	7 000
Operating Profit	−311 000	−10 000	−12 000	−7 000
Financial Income	4 811 000	351 000	250 000	0
Financial Costs	12 000	8 000	13 000	8 000
Financial Balance	4 799 000	343 000	237 000	−8 000
Earnings Before Tax	4 489 000	333 000	225 000	−16 000
Tax	9 000	−2 000	−4 000	−3 000
Net Income	4 480 000	335 000	229 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 149 000	3 158 000	1 773 000	1 416 000
Total Current Assets	1 936 000	22 000	15 000	29 000
Total Assets	5 085 000	3 180 000	1 788 000	1 445 000
Total Retained Equity	5 032 000	552 000	217 000	−12 000
Total Equity	5 062 000	582 000	247 000	18 000
Total Long-Term Debt	21 000	2 599 000	1 541 000	1 427 000
Total Current Debt	3 000	0	1 000	0
Total Equity and Debt	5 085 000	3 180 000	1 788 000	1 445 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	311 000	10 000	12 000	7 000
Operating Profit	−311 000	−10 000	−12 000	−7 000
Financial Income	4 811 000	351 000	250 000	0
Financial Costs	12 000	8 000	13 000	8 000
Financial Balance	4 799 000	343 000	237 000	−8 000
Dividends	0	0	0	0
Net Income	4 480 000	335 000	229 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	9 000	7 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 149 000	3 150 000	1 765 000	1 413 000
Total Fixed Assets	3 149 000	3 158 000	1 773 000	1 416 000
Stock	0	0	0	0
Total Investments	1 064 000	0	0	0
Cash, Bank	872 000	22 000	15 000	29 000
Total Current Assets	1 936 000	22 000	15 000	29 000
Total Assets	5 085 000	3 180 000	1 788 000	1 445 000
Total Equity	5 062 000	582 000	247 000	18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 000	2 599 000	1 541 000	1 427 000
Creditors	3 000	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	0	1 000	0
Total Equity and Debt	5 085 000	3 180 000	1 788 000	1 445 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,5 %	57,56 %	92,71 %	−66,67 %
Debt-to-Equity Ratio	0	4,47	6,24	79,28
Operating Profit Margin	-	-	-	-
Current Ratio	645,33	-	15	-
Quick Ratio	645,33	-	15	-
Equity Ratio	1	0,18	0,14	0,01
Gross Profit Margin	-	-	-	-