VIKING GJENVINNING FINNMARK AS

6052 GISKE

Finances

Share Ownership

Return on Equity

−17,44 %

Current Ratio

0,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	324 000	368 000	647 000	0
Net Income	−49 000	−10 000	310 000	−15 000
Total Assets	461 000	572 000	801 000	30 000
Total Equity	281 000	330 000	340 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	324 000	368 000	647 000	0
Expenditure	385 000	380 000	249 000	20 000
Operating Profit	−62 000	−12 000	397 000	−20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−62 000	−12 000	397 000	−20 000
Tax	−12 000	−3 000	87 000	−6 000
Net Income	−49 000	−10 000	310 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	348 000	343 000	327 000	6 000
Total Current Assets	113 000	229 000	474 000	24 000
Total Assets	461 000	572 000	801 000	30 000
Total Retained Equity	236 000	286 000	295 000	−15 000
Total Equity	281 000	330 000	340 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	180 000	242 000	461 000	0
Total Equity and Debt	461 000	572 000	801 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	295 000	368 000	647 000	0
Other Income	29 000	0	0	0
Revenue	324 000	368 000	647 000	0
Cost of Goods Sold	295 000	342 000	186 000	0
Salary Costs	0	0	0	0
Depreciation	7 000	5 000	9 000	0
Impairment	0	0	0	0
Expenditure	385 000	380 000	249 000	20 000
Operating Profit	−62 000	−12 000	397 000	−20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−49 000	−10 000	310 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	15 000	3 000	0	6 000
Real Eastate	319 000	319 000	300 000	0
Machinery and Plant Facilities	14 000	10 000	13 000	0
Fixtures	0	0	0	0
Total Tangible Assets	333 000	340 000	327 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	348 000	343 000	327 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	107 000	195 000	388 000	24 000
Total Current Assets	113 000	229 000	474 000	24 000
Total Assets	461 000	572 000	801 000	30 000
Total Equity	281 000	330 000	340 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	24 000	103 000	380 000	0
Unpaid Taxes	0	4 000	0	0
Dividends	0	0	0	0
Other Current Debt	156 000	135 000	0	0
Total Current Debt	180 000	242 000	461 000	0
Total Equity and Debt	461 000	572 000	801 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,44 %	−3,03 %	91,18 %	−50 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−19,14 %	−3,26 %	61,36 %	-
Current Ratio	0,63	0,95	1,03	-
Quick Ratio	0,63	0,95	1,03	-
Equity Ratio	0,61	0,58	0,42	1
Gross Profit Margin	8,95 %	7,07 %	71,25 %	-