FJELDTVEDT EIENDOM AS

6823 SANDANE

Finances

Share Ownership

Return on Equity

−5,26 %

Current Ratio

0,75

Debt-to-Equity Ratio

59,61

Key figures (NOK)	2022	2021	2020
Revenue	218 000	217 000	348 000
Net Income	−2 000	18 000	−2 000
Total Assets	2 320 000	2 422 000	2 484 000
Total Equity	38 000	41 000	23 000

Income (NOK)	2022	2021	2020
Revenue	218 000	217 000	348 000
Expenditure	112 000	110 000	218 000
Operating Profit	105 000	107 000	131 000
Financial Income	0	0	0
Financial Costs	108 000	86 000	132 000
Financial Balance	−108 000	−86 000	−132 000
Earnings Before Tax	−2 000	21 000	−2 000
Tax	0	3 000	0
Net Income	−2 000	18 000	−2 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 308 000	2 355 000	2 403 000
Total Current Assets	12 000	67 000	81 000
Total Assets	2 320 000	2 422 000	2 484 000
Total Retained Equity	8 000	11 000	−2 000
Total Equity	38 000	41 000	23 000
Total Long-Term Debt	2 265 000	2 352 000	2 443 000
Total Current Debt	16 000	29 000	19 000
Total Equity and Debt	2 320 000	2 422 000	2 484 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	218 000	217 000	348 000
Revenue	218 000	217 000	348 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	47 000	48 000	99 000
Impairment	0	0	0
Expenditure	112 000	110 000	218 000
Operating Profit	105 000	107 000	131 000
Financial Income	0	0	0
Financial Costs	108 000	86 000	132 000
Financial Balance	−108 000	−86 000	−132 000
Dividends	0	0	0
Net Income	−2 000	18 000	−2 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 308 000	2 355 000	2 403 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	2 308 000	2 355 000	2 403 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 308 000	2 355 000	2 403 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 000	58 000	74 000
Total Current Assets	12 000	67 000	81 000
Total Assets	2 320 000	2 422 000	2 484 000
Total Equity	38 000	41 000	23 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 265 000	2 352 000	2 443 000
Creditors	5 000	2 000	3 000
Unpaid Taxes	0	2 000	9 000
Dividends	0	0	0
Other Current Debt	12 000	22 000	7 000
Total Current Debt	16 000	29 000	19 000
Total Equity and Debt	2 320 000	2 422 000	2 484 000

Financial indicators	2022	2021	2020
Return on Equity	−5,26 %	43,9 %	−8,7 %
Debt-to-Equity Ratio	59,61	57,37	106,22
Operating Profit Margin	48,17 %	49,31 %	37,64 %
Current Ratio	0,75	2,31	4,26
Quick Ratio	0,75	2,31	4,26
Equity Ratio	0,02	0,02	0,01
Gross Profit Margin	100 %	100 %	100 %