MYRE KYSTFISKE HOLDING AS

8430 MYRE

Finances

Return on Equity

−7,69 %

Current Ratio

11,48

Debt-to-Equity Ratio

8,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 000	0	0	0
Net Income	−58 000	−41 000	6 709 000	−12 000
Total Assets	7 192 000	1 734 000	3 163 000	1 042 000
Total Equity	754 000	812 000	853 000	878 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 000	0	0	0
Expenditure	94 000	52 000	33 000	16 000
Operating Profit	−74 000	−52 000	−33 000	−16 000
Financial Income	0	0	6 735 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	6 735 000	0
Earnings Before Tax	−74 000	−52 000	6 702 000	−16 000
Tax	−16 000	−12 000	−7 000	−3 000
Net Income	−58 000	−41 000	6 709 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 170 000	744 000	44 000	37 000
Total Current Assets	1 022 000	989 000	3 119 000	1 005 000
Total Assets	7 192 000	1 734 000	3 163 000	1 042 000
Total Retained Equity	294 000	352 000	393 000	419 000
Total Equity	754 000	812 000	853 000	878 000
Total Long-Term Debt	6 349 000	915 000	167 000	124 000
Total Current Debt	89 000	7 000	2 143 000	40 000
Total Equity and Debt	7 192 000	1 734 000	3 163 000	1 042 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	20 000	0	0	0
Revenue	20 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	38 000	0	0	0
Impairment	0	0	0	0
Expenditure	94 000	52 000	33 000	16 000
Operating Profit	−74 000	−52 000	−33 000	−16 000
Financial Income	0	0	6 735 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	6 735 000	0
Dividends	0	0	0	0
Net Income	−58 000	−41 000	6 709 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	0	0	0
Real Eastate	5 311 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	166 000	0	0	0
Total Tangible Assets	5 477 000	0	0	0
Total Fiancial Fixed Assets	692 000	744 000	44 000	37 000
Total Fixed Assets	6 170 000	744 000	44 000	37 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	7 000	2 000	23 000
Total Current Assets	1 022 000	989 000	3 119 000	1 005 000
Total Assets	7 192 000	1 734 000	3 163 000	1 042 000
Total Equity	754 000	812 000	853 000	878 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 349 000	915 000	167 000	124 000
Creditors	5 000	7 000	8 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	2 135 000	30 000
Total Current Debt	89 000	7 000	2 143 000	40 000
Total Equity and Debt	7 192 000	1 734 000	3 163 000	1 042 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,69 %	−5,05 %	786,52 %	−1,37 %
Debt-to-Equity Ratio	8,42	1,13	0,2	0,14
Operating Profit Margin	−370 %	-	-	-
Current Ratio	11,48	141,29	1,46	25,13
Quick Ratio	11,48	141,29	1,46	25,13
Equity Ratio	0,1	0,47	0,27	0,84
Gross Profit Margin	100 %	-	-	-