BJØRKENG HOLDING AS

9300 FINNSNES

Finances

Return on Equity

77,29 %

Current Ratio

1,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	480 000	4 266 000	2 081 000	289 000
Total Assets	3 228 000	3 137 000	2 361 000	580 000
Total Equity	621 000	3 137 000	261 000	280 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	28 000	19 000	11 000
Operating Profit	−20 000	−28 000	−19 000	−11 000
Financial Income	500 000	4 290 000	2 100 000	300 000
Financial Costs	0	0	0	0
Financial Balance	500 000	4 290 000	2 100 000	300 000
Earnings Before Tax	480 000	4 262 000	2 081 000	289 000
Tax	0	−4 000	0	0
Net Income	480 000	4 266 000	2 081 000	289 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	120 000	120 000	120 000	120 000
Total Current Assets	3 108 000	3 018 000	2 242 000	461 000
Total Assets	3 228 000	3 137 000	2 361 000	580 000
Total Retained Equity	481 000	2 997 000	0	0
Total Equity	621 000	3 137 000	261 000	280 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 607 000	0	2 100 000	300 000
Total Equity and Debt	3 228 000	3 137 000	2 361 000	580 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	28 000	19 000	11 000
Operating Profit	−20 000	−28 000	−19 000	−11 000
Financial Income	500 000	4 290 000	2 100 000	300 000
Financial Costs	0	0	0	0
Financial Balance	500 000	4 290 000	2 100 000	300 000
Dividends	0	0	2 100 000	300 000
Net Income	480 000	4 266 000	2 081 000	289 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	120 000	120 000	120 000	120 000
Total Fixed Assets	120 000	120 000	120 000	120 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	18 000	142 000	161 000
Total Current Assets	3 108 000	3 018 000	2 242 000	461 000
Total Assets	3 228 000	3 137 000	2 361 000	580 000
Total Equity	621 000	3 137 000	261 000	280 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	2 100 000	300 000
Other Current Debt	2 607 000	0	0	0
Total Current Debt	2 607 000	0	2 100 000	300 000
Total Equity and Debt	3 228 000	3 137 000	2 361 000	580 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,29 %	135,99 %	797,32 %	103,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,19	-	1,07	1,54
Quick Ratio	1,19	-	1,07	1,54
Equity Ratio	0,19	1	0,11	0,48
Gross Profit Margin	-	-	-	-