UNKNOWN CREW AS

7725 STEINKJER

Finances

Share Ownership

Return on Equity

−12,24 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	83 000	125 000	118 000	26 000
Net Income	−6 000	−15 000	10 000	2 000
Total Assets	50 000	57 000	87 000	65 000
Total Equity	49 000	55 000	70 000	62 000

Income (NOK)	2022	2021	2020	2019
Revenue	83 000	125 000	118 000	26 000
Expenditure	88 000	139 000	109 000	24 000
Operating Profit	−6 000	−15 000	10 000	2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−6 000	−15 000	10 000	2 000
Tax	0	0	0	1 000
Net Income	−6 000	−15 000	10 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	13 000	13 000	16 000
Total Current Assets	37 000	44 000	74 000	49 000
Total Assets	50 000	57 000	87 000	65 000
Total Retained Equity	−11 000	−5 000	10 000	2 000
Total Equity	49 000	55 000	70 000	62 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	2 000	18 000	3 000
Total Equity and Debt	50 000	57 000	87 000	65 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	83 000	125 000	118 000	26 000
Other Income	0	0	0	0
Revenue	83 000	125 000	118 000	26 000
Cost of Goods Sold	65 000	106 000	89 000	15 000
Salary Costs	0	0	0	0
Depreciation	0	0	3 000	4 000
Impairment	0	0	0	0
Expenditure	88 000	139 000	109 000	24 000
Operating Profit	−6 000	−15 000	10 000	2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−6 000	−15 000	10 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	13 000	16 000
Fixtures	13 000	13 000	0	0
Total Tangible Assets	13 000	13 000	13 000	16 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	13 000	13 000	16 000
Stock	25 000	25 000	25 000	25 000
Total Investments	0	0	0	0
Cash, Bank	12 000	19 000	49 000	18 000
Total Current Assets	37 000	44 000	74 000	49 000
Total Assets	50 000	57 000	87 000	65 000
Total Equity	49 000	55 000	70 000	62 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	0	2 000
Unpaid Taxes	1 000	1 000	14 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	2 000	18 000	3 000
Total Equity and Debt	50 000	57 000	87 000	65 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,24 %	−27,27 %	14,29 %	3,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−7,23 %	−12 %	8,47 %	7,69 %
Current Ratio	37	22	4,11	16,33
Quick Ratio	−1,54	−1,91	−10,57	−2,23
Equity Ratio	0,98	0,96	0,8	0,95
Gross Profit Margin	21,69 %	15,2 %	24,58 %	42,31 %