BYGG HEDINSSON AS

3440 RØYKEN

Finances

Share Ownership

Return on Equity

29,1 %

Current Ratio

2,04

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	819 000	784 000	585 000	293 000
Net Income	55 000	23 000	40 000	42 000
Total Assets	349 000	278 000	222 000	197 000
Total Equity	189 000	135 000	112 000	72 000

Income (NOK)	2022	2021	2020	2019
Revenue	819 000	784 000	585 000	293 000
Expenditure	748 000	756 000	534 000	238 000
Operating Profit	70 000	29 000	51 000	54 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	70 000	29 000	51 000	54 000
Tax	15 000	6 000	11 000	12 000
Net Income	55 000	23 000	40 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 000	39 000	51 000	18 000
Total Current Assets	323 000	240 000	170 000	179 000
Total Assets	349 000	278 000	222 000	197 000
Total Retained Equity	159 000	105 000	82 000	42 000
Total Equity	189 000	135 000	112 000	72 000
Total Long-Term Debt	1 000	3 000	1 000	1 000
Total Current Debt	158 000	141 000	108 000	123 000
Total Equity and Debt	349 000	278 000	222 000	197 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	819 000	784 000	585 000	293 000
Other Income	0	0	0	0
Revenue	819 000	784 000	585 000	293 000
Cost of Goods Sold	2 000	0	2 000	0
Salary Costs	616 000	612 000	402 000	202 000
Depreciation	13 000	13 000	11 000	1 000
Impairment	0	0	0	0
Expenditure	748 000	756 000	534 000	238 000
Operating Profit	70 000	29 000	51 000	54 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	55 000	23 000	40 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	26 000	39 000	51 000	18 000
Total Tangible Assets	26 000	39 000	51 000	18 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	26 000	39 000	51 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	244 000	178 000	106 000	71 000
Total Current Assets	323 000	240 000	170 000	179 000
Total Assets	349 000	278 000	222 000	197 000
Total Equity	189 000	135 000	112 000	72 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	3 000	1 000	1 000
Creditors	6 000	4 000	4 000	5 000
Unpaid Taxes	69 000	67 000	51 000	67 000
Dividends	0	0	0	0
Other Current Debt	66 000	64 000	42 000	41 000
Total Current Debt	158 000	141 000	108 000	123 000
Total Equity and Debt	349 000	278 000	222 000	197 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,1 %	17,04 %	35,71 %	58,33 %
Debt-to-Equity Ratio	0,01	0,02	0,01	0,01
Operating Profit Margin	8,55 %	3,7 %	8,72 %	18,43 %
Current Ratio	2,04	1,7	1,57	1,46
Quick Ratio	2,04	1,7	1,57	1,46
Equity Ratio	0,54	0,49	0,5	0,37
Gross Profit Margin	99,76 %	100 %	99,66 %	100 %