SELLEY AS

1481 HAGAN

Finances

Share Ownership

Return on Equity

113,56 %

Current Ratio

1,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	105 000	245 000	62 000	20 000
Net Income	67 000	168 000	44 000	9 000
Total Assets	139 000	258 000	94 000	41 000
Total Equity	59 000	51 000	39 000	34 000

Income (NOK)	2022	2021	2020	2019
Revenue	105 000	245 000	62 000	20 000
Expenditure	20 000	30 000	5 000	9 000
Operating Profit	85 000	215 000	57 000	11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	85 000	215 000	57 000	11 000
Tax	19 000	47 000	13 000	2 000
Net Income	67 000	168 000	44 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	139 000	258 000	94 000	41 000
Total Assets	139 000	258 000	94 000	41 000
Total Retained Equity	29 000	21 000	9 000	4 000
Total Equity	59 000	51 000	39 000	34 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	79 000	207 000	55 000	7 000
Total Equity and Debt	139 000	258 000	94 000	41 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	105 000	245 000	62 000	20 000
Other Income	0	0	0	0
Revenue	105 000	245 000	62 000	20 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 000	11 000	4 000	3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	30 000	5 000	9 000
Operating Profit	85 000	215 000	57 000	11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	67 000	168 000	44 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	258 000	44 000	30 000
Total Current Assets	139 000	258 000	94 000	41 000
Total Assets	139 000	258 000	94 000	41 000
Total Equity	59 000	51 000	39 000	34 000
Short-Term Group Debt	75 000	200 000	50 000	6 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	2 000	3 000	3 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	79 000	207 000	55 000	7 000
Total Equity and Debt	139 000	258 000	94 000	41 000

Financial indicators	2022	2021	2020	2019
Return on Equity	113,56 %	329,41 %	112,82 %	26,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	80,95 %	87,76 %	91,94 %	55 %
Current Ratio	1,76	1,25	1,71	5,86
Quick Ratio	1,76	1,25	1,71	5,86
Equity Ratio	0,42	0,2	0,41	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %