BOLO AS

8370 LEKNES

Finances

Share Ownership

Return on Equity

93,87 %

Current Ratio

4,34

Debt-to-Equity Ratio

−237,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	84 000	67 000	73 000	0
Net Income	−153 000	−71 000	−79 000	−54 000
Total Assets	49 398 000	10 487 000	2 682 000	2 716 000
Total Equity	−163 000	−10 000	61 000	140 000

Income (NOK)	2022	2021	2020	2019
Revenue	84 000	67 000	73 000	0
Expenditure	157 000	124 000	48 000	22 000
Operating Profit	−74 000	−58 000	25 000	−22 000
Financial Income	0	0	0	0
Financial Costs	122 000	73 000	104 000	32 000
Financial Balance	−122 000	−73 000	−104 000	−32 000
Earnings Before Tax	−196 000	−131 000	−79 000	−54 000
Tax	−43 000	−59 000	0	0
Net Income	−153 000	−71 000	−79 000	−54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 576 000	2 578 000	2 564 000	2 564 000
Total Current Assets	46 822 000	7 909 000	118 000	152 000
Total Assets	49 398 000	10 487 000	2 682 000	2 716 000
Total Retained Equity	−357 000	−204 000	−133 000	−54 000
Total Equity	−163 000	−10 000	61 000	140 000
Total Long-Term Debt	38 774 000	8 739 000	2 514 000	2 558 000
Total Current Debt	10 787 000	1 758 000	107 000	18 000
Total Equity and Debt	49 398 000	10 487 000	2 682 000	2 716 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	84 000	67 000	0	0
Other Income	0	0	73 000	0
Revenue	84 000	67 000	73 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	45 000	45 000	0	0
Impairment	0	0	0	0
Expenditure	157 000	124 000	48 000	22 000
Operating Profit	−74 000	−58 000	25 000	−22 000
Financial Income	0	0	0	0
Financial Costs	122 000	73 000	104 000	32 000
Financial Balance	−122 000	−73 000	−104 000	−32 000
Dividends	0	0	0	0
Net Income	−153 000	−71 000	−79 000	−54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	102 000	59 000	0	0
Real Eastate	2 474 000	2 519 000	2 564 000	2 564 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 474 000	2 519 000	2 564 000	2 564 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 576 000	2 578 000	2 564 000	2 564 000
Stock	46 650 000	7 879 000	0	0
Total Investments	0	0	0	0
Cash, Bank	158 000	17 000	106 000	142 000
Total Current Assets	46 822 000	7 909 000	118 000	152 000
Total Assets	49 398 000	10 487 000	2 682 000	2 716 000
Total Equity	−163 000	−10 000	61 000	140 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	38 774 000	8 739 000	2 514 000	2 558 000
Creditors	7 039 000	0	0	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 748 000	1 758 000	107 000	11 000
Total Current Debt	10 787 000	1 758 000	107 000	18 000
Total Equity and Debt	49 398 000	10 487 000	2 682 000	2 716 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,87 %	710 %	−129,51 %	−38,57 %
Debt-to-Equity Ratio	−237,88	−873,9	41,21	18,27
Operating Profit Margin	−88,1 %	−86,57 %	34,25 %	-
Current Ratio	4,34	4,5	1,1	8,44
Quick Ratio	−1,31	−1,29	1,1	8,44
Equity Ratio	−0	−0	0,02	0,05
Gross Profit Margin	100 %	100 %	100 %	-