SNØPORTEN HOTELL AS

0184 OSLO

Finances

Share Ownership

Return on Equity

16 %

Current Ratio

0,04

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 788 000	0	0	0
Net Income	3 574 000	1 298 000	33 000	0
Total Assets	472 146 000	290 266 000	68 675 000	6 628 000
Total Equity	22 336 000	12 522 000	9 952 000	6 628 000

Income (NOK)	2022	2021	2020
Revenue	2 788 000	0	0
Expenditure	3 033 000	221 000	145 000
Operating Profit	−245 000	−221 000	−145 000
Financial Income	0	0	0
Financial Costs	−4 827 000	−1 885 000	−188 000
Financial Balance	4 827 000	1 885 000	188 000
Earnings Before Tax	4 583 000	1 664 000	42 000
Tax	1 008 000	366 000	9 000
Net Income	3 574 000	1 298 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	453 906 000	274 464 000	57 652 000	6 628 000
Total Current Assets	18 241 000	15 801 000	11 023 000	0
Total Assets	472 146 000	290 266 000	68 675 000	6 628 000
Total Retained Equity	4 906 000	1 331 000	33 000	6 318 000
Total Equity	22 336 000	12 522 000	9 952 000	6 628 000
Total Long-Term Debt	3 497 000	733 000	9 000	0
Total Current Debt	446 313 000	277 011 000	58 713 000	0
Total Equity and Debt	472 146 000	290 266 000	68 675 000	6 628 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 788 000	0	0
Other Income	0	0	0
Revenue	2 788 000	0	0
Cost of Goods Sold	2 787 000	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	3 033 000	221 000	145 000
Operating Profit	−245 000	−221 000	−145 000
Financial Income	0	0	0
Financial Costs	−4 827 000	−1 885 000	−188 000
Financial Balance	4 827 000	1 885 000	188 000
Dividends	0	0	0
Net Income	3 574 000	1 298 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	447 277 000	267 836 000	51 023 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 628 000	6 628 000	6 628 000	6 628 000
Total Tangible Assets	453 906 000	274 464 000	57 652 000	6 628 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	453 906 000	274 464 000	57 652 000	6 628 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	18 241 000	15 801 000	11 023 000	0
Total Assets	472 146 000	290 266 000	68 675 000	6 628 000
Total Equity	22 336 000	12 522 000	9 952 000	6 628 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 497 000	733 000	9 000	0
Creditors	3 570 000	169 000	33 067 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	442 739 000	276 841 000	25 647 000	0
Total Current Debt	446 313 000	277 011 000	58 713 000	0
Total Equity and Debt	472 146 000	290 266 000	68 675 000	6 628 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16 %	10,37 %	0,33 %	0 %
Debt-to-Equity Ratio	0,16	0,06	0	0
Operating Profit Margin	−8,79 %	-	-	-
Current Ratio	0,04	0,06	0,19	-
Quick Ratio	0,04	0,06	0,19	-
Equity Ratio	0,05	0,04	0,14	1
Gross Profit Margin	0,04 %	-	-	-

Rotate your device to see the full table