BYGG OG BOLIGTAKST AS

1368 STABEKK

Finances

Share Ownership

Return on Equity

79,67 %

Current Ratio

1,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 024 000	813 000	628 000	184 000
Net Income	294 000	109 000	105 000	41 000
Total Assets	835 000	596 000	391 000	181 000
Total Equity	369 000	275 000	166 000	61 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 024 000	813 000	628 000	184 000
Expenditure	649 000	674 000	481 000	132 000
Operating Profit	375 000	140 000	146 000	52 000
Financial Income	2 000	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	2 000	−1 000	0	0
Earnings Before Tax	377 000	140 000	146 000	52 000
Tax	83 000	30 000	42 000	11 000
Net Income	294 000	109 000	105 000	41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	0	0	0
Total Current Assets	827 000	596 000	391 000	181 000
Total Assets	835 000	596 000	391 000	181 000
Total Retained Equity	339 000	245 000	136 000	31 000
Total Equity	369 000	275 000	166 000	61 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	466 000	321 000	225 000	120 000
Total Equity and Debt	835 000	596 000	391 000	181 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 024 000	813 000	628 000	184 000
Other Income	0	0	0	0
Revenue	1 024 000	813 000	628 000	184 000
Cost of Goods Sold	6 000	228 000	241 000	1 000
Salary Costs	381 000	183 000	3 000	36 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	649 000	674 000	481 000	132 000
Operating Profit	375 000	140 000	146 000	52 000
Financial Income	2 000	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	2 000	−1 000	0	0
Dividends	200 000	0	0	0
Net Income	294 000	109 000	105 000	41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	742 000	285 000	54 000	44 000
Total Current Assets	827 000	596 000	391 000	181 000
Total Assets	835 000	596 000	391 000	181 000
Total Equity	369 000	275 000	166 000	61 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	24 000	108 000	35 000	19 000
Unpaid Taxes	59 000	114 000	41 000	31 000
Dividends	200 000	0	0	0
Other Current Debt	92 000	70 000	108 000	58 000
Total Current Debt	466 000	321 000	225 000	120 000
Total Equity and Debt	835 000	596 000	391 000	181 000

Financial indicators	2022	2021	2020	2019
Return on Equity	79,67 %	39,64 %	63,25 %	67,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	36,62 %	17,22 %	23,25 %	28,26 %
Current Ratio	1,77	1,86	1,74	1,51
Quick Ratio	1,77	1,86	1,74	1,51
Equity Ratio	0,44	0,46	0,42	0,34
Gross Profit Margin	99,41 %	71,96 %	61,62 %	99,46 %